Everonn Education Peer Comparison
NSE: EVERONN | BSE: 532876
₹12.15
As on 03-Nov-2016IST
Market cap
₹29 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
29 | 30,155 | 21,721 | 10,565 | 9,577 |
Revenue (₹ Cr) |
15 | 3,347 | 7,617 | 1,611 | 2,589 |
Net Profit (₹ Cr) |
-952.68 | 778.29 | 993.02 | 548.70 | 82.43 |
Net Margin (%) |
-6,009.46 | 23.11 | 12.86 | 29.99 | 3.12 |
RoE (%) |
-- | 30.30 | 11.11 | 21.74 | 35.72 |
Price to Earnings |
-- | 39.48 | 21.87 | 21.41 | 113.70 |
Price-To-Book |
-0.04 | 10.05 | 2.23 | 4.16 | 40.58 |
Income Statement (₹ Cr)
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
Operating Revenue
|
28.80 | 291.35 | -- | 245.75 | -- |
|
Total Income
|
36.87 | 292.10 | -- | 251.01 | -- |
|
Total Expenditure
|
52.98 | 232.28 | -- | 378.44 | -- |
|
EBITDA
|
-24.18 | 59.06 | -- | -132.69 | -- |
|
Depreciation
|
16.23 | 10.39 | -- | 3.68 | -- |
|
EBIT
|
-40.41 | 48.67 | -- | -136.37 | -- |
|
Interest
|
60.54 | 8.64 | -- | 0.47 | -- |
|
Other Income
|
8.06 | 0.76 | -- | 5.26 | -- |
|
Exceptional Items
|
-467.94 | -- | -- | -- | -- |
|
Profit before Tax
|
-560.83 | 40.79 | -- | -131.11 | -- |
|
Provision for Tax
|
264.99 | 1.67 | -- | 0.46 | -- |
|
Profit after Tax
|
-825.82 | 39.12 | -- | -131.57 | -- |
Liabilities (₹ Cr)
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-957.88 | 25.46 | -- | -327.07 | -- |
|
Minority Interest
|
-- | 0.00 | -- | 0.01 | -- |
|
Non-Current Liabilities
|
237.01 | 57.76 | -- | 312.87 | -- |
|
Current Liabilities
|
834.77 | 67.05 | -- | 208.94 | -- |
|
Total Liabilities
|
113.90 | 150.27 | -- | 194.75 | -- |
Assets (₹ Cr)
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
46.11 | 77.18 | -- | 26.91 | -- |
|
Current Assets
|
67.79 | 73.09 | -- | 167.84 | -- |
|
Total Assets
|
113.90 | 150.27 | -- | 194.75 | -- |
|
Total Debt*
|
981.28 | 79.62 | -- | 0.00 | -- |
|
Net Current Assets
|
-766.99 | 6.04 | -- | -41.10 | -- |
|
Contingent Liabilities
|
1,023.57 | 0.02 | -- | 0.78 | -- |
Cashflow (₹ Cr)
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-44.87 | 52.91 | -- | -55.53 | -- |
|
Cash Flow from Investing Activities
|
-0.81 | -39.47 | -- | -68.21 | -- |
|
Cash from Financing Activities
|
47.16 | -1.68 | -- | 132.54 | -- |
|
Net Cash Inflow / Outflow
|
1.48 | 11.76 | -- | 8.80 | -- |
Ratios
Profitability Ratios
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-129.12 | 60.44 | -- | 0.00 | -- |
|
ROE (%)
|
0.00 | 929.34 | -- | 0.00 | -- |
|
ROA (%)
|
-226.26 | 33.91 | -- | -88.53 | -- |
|
EBIT Margin (%)
|
-55.95 | 20.53 | -- | -51.85 | -- |
|
Net Margin (%)
|
-2,239.97 | 13.39 | -- | -52.42 | -- |
|
Cash Profit Margin (%)
|
-2,810.84 | 17.00 | -- | -52.04 | -- |
Growth Ratios
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-11.62 | 52.33 | -- | 39.58 | -- |
|
EBIT Growth (%)
|
61.94 | 121.50 | -- | -349.13 | -- |
|
Net Profit Growth (%)
|
-383.15 | 265.06 | -- | -312.65 | -- |
|
EPS Growth (%)
|
-383.19 | 248.98 | -- | -312.65 | -- |
|
Book Value Growth (%)
|
-625.37 | 249.42 | -- | -128.50 | -- |
Valuation Ratios
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | 0.00 | -- |
|
Price / Book Value
|
-0.05 | 0.00 | -- | 0.00 | -- |
|
Dividend Yield (%)
|
0.00 | -- | -- | -- | -- |
|
EV/EBITDA
|
-63.18 | 1.22 | -- | 0.08 | -- |
|
Market Cap (₹ Cr)
|
48.71 | 0.00 | -- | 0.00 | -- |
Solvency Ratios
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-1.02 | 3.13 | -- | 0.00 | -- |
|
Short term debt to equity ratio
|
-0.26 | 0.37 | -- | -- | -- |
|
Current Ratio
|
0.08 | 1.09 | -- | 0.80 | -- |
|
Quick Ratio
|
0.08 | 1.09 | -- | 0.80 | -- |
|
Interest Coverage
|
-8.26 | 5.72 | -- | -66.51 | -- |
Operating Efficiency Ratios
| Everonn Education | Inventurus Knowledge Solutions | Sagility | Indiamart | WeWork India Management | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
91.92 | 16.33 | -- | 0.10 | -- |
|
Asset Turnover
|
0.08 | 2.53 | -- | 1.65 | -- |
|
Receivable days
|
1,359.11 | 53.27 | -- | 0.50 | -- |
|
Inventory Days
|
0.00 | 0.00 | -- | 0.00 | -- |
|
Payable days
|
-- | -- | -- | -- | -- |
|
Cash Conversion Cycle
|
-- | -- | -- | -- | -- |