Epsom Properties Peer Comparison

BSE: 531155

₹8.33

₹-0.43 (-4.91%)

As on 23-Oct-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-2.9

Div. Yield

0 %

Edit

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Market cap (₹ Cr)	6	12,460	7,021	2,545	212
Revenue (₹ Cr)	--	5,176	2,123	565	2
Net Profit (₹ Cr)	-0.43	191.71	94.63	162.81	10.30
Net Margin (%)	--	3.58	4.16	24.88	50.88
RoE (%)	--	4.04	6.93	7.47	3.61
Price to Earnings	--	65.21	23.34	14.87	20.57
Price-To-Book	-2.85	2.63	1.92	1.08	0.74

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Operating Revenue	0.00	5,176.16	2,123.33	564.90	2.15
Total Income	0.00	5,360.42	2,273.85	654.29	20.23
Total Expenditure	0.22	4,838.79	2,097.97	423.37	6.42
EBITDA	-0.22	337.37	25.36	141.53	-4.27
Depreciation	0.00	116.13	20.85	1.52	0.00
EBIT	-0.22	221.24	4.51	140.02	-4.27
Interest	0.21	146.46	12.94	1.77	0.00
Other Income	0.00	184.25	150.52	89.38	18.08
Exceptional Items	0.00	0.00	25.83	-2.27	0.00
Profit before Tax	-0.43	259.03	167.92	225.36	13.82
Provision for Tax	0.00	67.33	73.29	62.55	3.52
Profit after Tax	-0.43	191.71	94.63	162.81	10.30

Liabilities (₹ Cr)

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Shareholder's Funds	-2.16	4,735.55	3,659.43	2,362.56	287.87
Minority Interest	0.00	0.00	-0.04	-4.68	0.00
Non-Current Liabilities	2.29	751.14	24.03	100.38	0.00
Current Liabilities	0.02	15,646.65	4,768.00	289.04	2.83
Total Liabilities	0.12	19,498.75	8,294.83	2,816.30	284.87

Assets (₹ Cr)

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Non-Current Assets	0.03	1,794.63	419.22	1,201.59	0.26
Current Assets	0.11	17,884.53	7,002.29	1,565.72	285.00
Total Assets	0.12	19,498.75	8,294.83	2,816.30	284.87
Total Debt*	2.07	1,002.31	645.25	99.38	0.00
Net Current Assets	0.09	2,237.87	2,234.29	1,276.68	282.17
Contingent Liabilities	--	438.86	226.99	73.42	3.71

Cashflow (₹ Cr)

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Cash From Operating Activities	-0.35	429.87	-544.93	-54.16	-6.02
Cash Flow from Investing Activities	--	-97.07	-144.88	-291.97	17.48
Cash from Financing Activities	0.35	-285.01	531.30	411.29	--
Net Cash Inflow / Outflow	0.00	47.80	-158.51	65.15	11.46

Ratios

Profitability Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
ROCE (%)	-234.76	6.96	8.34	12.60	4.79
ROE (%)	0.00	4.04	6.93	7.47	3.61
ROA (%)	-318.35	0.96	1.20	6.02	3.58
EBIT Margin (%)	--	4.27	0.21	24.79	-198.47
Net Margin (%)	--	3.58	4.16	24.88	50.88
Cash Profit Margin (%)	--	0.00	0.00	0.00	47.31

Growth Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Revenue Growth (%)	--	9.57	839.32	6.67	-93.99
EBIT Growth (%)	-0.92	19.82	102.15	-5.76	0.74
Net Profit Growth (%)	-31.58	28.93	165.07	-21.28	-6.36
EPS Growth (%)	-31.58	28.50	36.26	-37.76	-6.36
Book Value Growth (%)	-21.09	3.50	91.31	91.67	3.55

Valuation Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Price / Earnings	0.00	64.13	27.64	14.50	19.82
Price / Book Value	-2.43	2.59	1.91	1.06	0.71
Dividend Yield (%)	0.00	0.52	1.07	0.27	0.00
EV/EBITDA	-32.02	34.83	276.15	15.58	-45.06
Market Cap (₹ Cr)	--	12,682.98	6,278.65	2,553.90	2,689.70

Solvency Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Debt to Equity	-1.06	0.13	0.00	0.04	0.00
Short term debt to equity ratio	--	0.09	0.18	0.01	--
Current Ratio	5.65	1.14	1.47	5.42	100.70
Quick Ratio	5.65	0.24	0.29	2.66	100.57
Interest Coverage	-1.07	2.77	13.98	128.32	--

Operating Efficiency Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Marathon Nextgen	National Standard
Debtors to sales (%)	--	5.05	10.51	15.89	48.37
Asset Turnover	0.00	0.26	0.27	0.21	0.01
Receivable days	--	16.29	56.82	59.60	46.74
Inventory Days	--	846.61	1,492.67	549.06	0.00
Payable days	--	112.00	129.98	356.29	5.93
Cash Conversion Cycle	--	750.90	1,419.51	252.37	40.81

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly