Epsom Properties Peer Comparison

BSE: 531155

₹8.54

₹-0.44 (-4.90%)

As on 21-Sep-2026IST

Market cap

₹6 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-3

Div. Yield

0 %

Edit

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Market cap (₹ Cr)	6	21,420	19,855	12,980	9,806
Revenue (₹ Cr)	--	2,551	5,532	5,617	200
Net Profit (₹ Cr)	-0.38	575.14	783.78	231.13	12.11
Net Margin (%)	--	21.89	13.62	3.98	4.08
RoE (%)	--	11.36	10.15	4.94	0.49
Price to Earnings	--	37.02	28.57	56.28	848.03
Price-To-Book	-3.05	3.61	2.80	2.72	4.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Operating Revenue	--	2,511.60	5,697.22	5,190.50	199.45
Total Income	0.00	2,579.08	5,909.01	5,383.77	296.80
Total Expenditure	0.21	1,855.93	4,269.89	4,880.11	175.72
EBITDA	-0.21	655.67	1,427.33	310.39	23.73
Depreciation	--	48.86	312.37	106.03	32.41
EBIT	-0.21	606.81	1,114.96	204.36	-8.68
Interest	0.13	12.35	409.44	137.41	65.41
Other Income	--	67.48	211.79	193.27	97.35
Exceptional Items	--	--	-13.80	--	--
Profit before Tax	-0.34	661.94	903.88	259.87	23.25
Provision for Tax	--	108.29	179.12	66.46	7.56
Profit after Tax	-0.34	553.66	724.76	193.41	15.69

Liabilities (₹ Cr)

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Shareholder's Funds	-1.96	5,788.71	6,820.22	4,719.93	2,419.91
Minority Interest	--	30.07	703.80	--	741.27
Non-Current Liabilities	2.07	673.99	5,009.17	141.51	4,300.14
Current Liabilities	0.01	375.90	12,980.08	14,263.87	4,780.42
Total Liabilities	0.12	6,868.66	26,204.22	19,498.75	12,414.02

Assets (₹ Cr)

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Non-Current Assets	0.03	3,201.89	9,399.62	2,863.90	3,714.03
Current Assets	0.08	3,666.77	16,113.65	16,261.41	8,527.71
Total Assets	0.12	6,868.66	26,204.22	19,498.75	12,414.02
Total Debt*	2.07	606.23	6,109.63	1,002.31	2,376.24
Net Current Assets	0.08	3,290.87	3,133.57	1,997.54	3,747.29
Contingent Liabilities	--	114.33	192.14	438.86	0.71

Cashflow (₹ Cr)

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Cash From Operating Activities	-0.35	-434.78	-137.06	429.87	-615.65
Cash Flow from Investing Activities	--	-230.54	-1,436.04	-97.07	-291.19
Cash from Financing Activities	0.35	1,234.75	941.70	-285.01	879.03
Net Cash Inflow / Outflow	0.00	569.44	-631.40	47.80	-27.81

Ratios

Profitability Ratios

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
ROCE (%)	-234.76	12.23	11.02	6.96	2.05
ROE (%)	0.00	11.14	11.68	4.17	0.68
ROA (%)	-308.63	9.15	3.07	1.07	0.16
EBIT Margin (%)	--	28.79	28.77	9.70	60.71
Net Margin (%)	--	21.47	12.27	3.59	5.29
Cash Profit Margin (%)	--	23.99	18.20	5.77	24.12

Growth Ratios

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Revenue Growth (%)	--	21.92	12.28	28.52	24.28
EBIT Growth (%)	8.93	35.94	-0.87	20.38	-9.36
Net Profit Growth (%)	-0.59	31.34	6.51	104.26	-40.63
EPS Growth (%)	-0.59	24.77	-6.12	104.25	-69.79
Book Value Growth (%)	-21.09	38.92	21.06	3.50	7.61

Valuation Ratios

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Price / Earnings	0.00	26.20	18.53	65.58	401.40
Price / Book Value	-2.43	2.52	2.34	2.69	2.09
Dividend Yield (%)	0.00	0.25	0.31	0.51	0.00
EV/EBITDA	-32.02	19.76	11.80	24.19	56.04
Market Cap (₹ Cr)	--	14,596.67	15,919.17	12,682.98	5,023.50

Solvency Ratios

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debt to Equity	-1.05	0.10	0.90	0.21	0.99
Short term debt to equity ratio	--	0.01	0.08	0.09	0.01
Current Ratio	12.25	9.75	1.24	1.14	1.78
Quick Ratio	12.25	6.95	0.36	0.24	0.34
Interest Coverage	-1.66	54.61	3.21	2.89	1.36

Operating Efficiency Ratios

	Epsom Properties	Anant Raj	Brigade Enterprises	Sobha	Max Estates
Debtors to sales (%)	--	7.11	10.54	5.33	6.15
Asset Turnover	0.00	0.42	0.24	0.29	0.02
Receivable days	--	22.11	39.38	16.29	24.49
Inventory Days	--	160.50	649.66	846.61	8,393.38
Payable days	--	6.88	341.32	112.00	0.00
Cash Conversion Cycle	--	175.73	347.73	750.90	8,417.88

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly