Epsom Properties Peer Comparison

BSE: 531155

₹8.72

₹0.39 (4.68%)

As on 27-Oct-2026IST

Market cap

₹7 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-3

Div. Yield

0 %

Edit

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Market cap (₹ Cr)	7	12,725	6,813	4,104	3,980
Revenue (₹ Cr)	--	5,176	2,123	1,196	3,189
Net Profit (₹ Cr)	-0.43	191.71	94.63	218.23	294.40
Net Margin (%)	--	3.58	4.16	17.59	9.10
RoE (%)	--	4.04	6.93	6.09	18.46
Price to Earnings	--	66.60	22.65	18.45	13.20
Price-To-Book	-2.99	2.69	1.86	1.11	2.53

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Operating Revenue	--	5,190.50	1,178.31	1,123.84	2,990.79
Total Income	0.00	5,383.77	1,265.96	1,168.63	3,039.42
Total Expenditure	0.21	4,880.11	1,299.91	819.00	2,543.96
EBITDA	-0.21	310.39	-121.59	304.84	446.83
Depreciation	--	106.03	23.87	14.48	23.13
EBIT	-0.21	204.36	-145.46	290.36	423.70
Interest	0.13	137.41	10.91	67.32	97.69
Other Income	--	193.27	87.65	44.78	48.63
Exceptional Items	--	--	25.83	--	--
Profit before Tax	-0.34	259.87	306.02	268.01	374.64
Provision for Tax	--	66.46	7.85	65.94	70.05
Profit after Tax	-0.34	193.41	298.17	202.07	304.59

Liabilities (₹ Cr)

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Shareholder's Funds	-1.96	4,719.93	3,626.87	3,611.07	1,567.42
Minority Interest	--	--	0.11	861.06	--
Non-Current Liabilities	2.07	141.51	-89.75	785.48	732.42
Current Liabilities	0.01	14,263.87	4,643.99	4,999.23	4,756.08
Total Liabilities	0.12	19,498.75	8,294.83	10,291.00	7,062.38

Assets (₹ Cr)

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Non-Current Assets	0.03	2,863.90	1,558.55	1,285.62	102.05
Current Assets	0.08	16,261.41	6,622.68	8,971.21	6,953.87
Total Assets	0.12	19,498.75	8,294.83	10,291.00	7,062.38
Total Debt*	2.07	1,002.31	645.25	774.17	1,013.75
Net Current Assets	0.08	1,997.54	1,978.68	3,971.99	2,197.79
Contingent Liabilities	--	438.86	226.99	304.63	19.89

Cashflow (₹ Cr)

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Cash From Operating Activities	-0.35	429.87	-544.93	-432.50	-909.96
Cash Flow from Investing Activities	--	-97.07	-144.88	-174.09	18.69
Cash from Financing Activities	0.35	-285.01	531.30	538.09	725.08
Net Cash Inflow / Outflow	0.00	47.80	-158.51	-68.50	-166.19

Ratios

Profitability Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
ROCE (%)	-234.76	6.96	8.34	8.35	30.51
ROE (%)	0.00	4.17	10.83	5.99	37.91
ROA (%)	-308.63	1.07	4.11	2.14	7.29
EBIT Margin (%)	--	9.70	-2.88	31.11	16.57
Net Margin (%)	--	3.59	23.55	17.29	10.02
Cash Profit Margin (%)	--	5.77	27.33	19.27	10.96

Growth Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Revenue Growth (%)	--	28.52	216.52	31.73	429.17
EBIT Growth (%)	8.93	20.38	56.63	48.54	685.45
Net Profit Growth (%)	-0.59	104.26	385.97	34.43	1,614.07
EPS Growth (%)	-0.59	104.25	285.13	35.63	-57.52
Book Value Growth (%)	-21.09	3.50	91.31	6.95	3,179.16

Valuation Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Price / Earnings	0.00	65.58	21.06	19.57	8.27
Price / Book Value	-2.43	2.69	1.74	1.15	1.61
Dividend Yield (%)	0.00	0.51	1.19	0.55	0.53
EV/EBITDA	-32.02	24.19	-188.21	13.38	6.41
Market Cap (₹ Cr)	--	12,682.98	6,278.65	3,998.52	2,517.95

Solvency Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Debt to Equity	-1.05	0.21	0.18	0.22	0.65
Short term debt to equity ratio	--	0.09	0.18	0.04	5.85
Current Ratio	12.25	1.14	1.43	1.79	1.46
Quick Ratio	12.25	0.24	0.31	0.22	0.56
Interest Coverage	-1.66	2.89	29.05	4.98	4.84

Operating Efficiency Ratios

	Epsom Properties	Sobha	Mahindra Lifespace	Sunteck Realty	Raymond Realty
Debtors to sales (%)	--	5.33	19.36	10.01	7.54
Asset Turnover	0.00	0.29	0.16	0.12	0.72
Receivable days	--	16.29	56.82	37.35	14.23
Inventory Days	--	846.61	1,492.67	2,290.03	316.03
Payable days	--	112.00	129.98	277.28	-193.97
Cash Conversion Cycle	--	750.90	1,419.51	2,050.10	524.23

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly