Emmsons Intl Peer Comparison

BSE: 532038

₹2.20

₹0.00 (0.00%)

As on 25-Oct-2021IST

Market cap

₹3 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-0

Div. Yield

0 %

Edit

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Market cap (₹ Cr)	3	2,162	913	584	471
Revenue (₹ Cr)	--	928	1,404	190	74
Net Profit (₹ Cr)	-1.02	17.07	13.65	-22.76	2.49
Net Margin (%)	--	1.82	0.97	-11.81	3.36
RoE (%)	--	3.75	32.03	-16.07	2.50
Price to Earnings	--	126.62	66.85	--	188.84
Price-To-Book	0.00	4.60	16.18	4.41	4.67

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Operating Revenue	0.00	278.09	1,404.25	0.74	73.84
Total Income	0.00	278.47	1,409.98	1.62	74.10
Total Expenditure	0.96	273.75	1,361.87	6.74	69.45
EBITDA	-0.96	4.34	42.38	-6.00	4.40
Depreciation	0.06	0.00	21.28	0.05	0.00
EBIT	-1.02	4.34	21.10	-6.04	4.40
Interest	0.00	1.97	8.44	0.09	0.00
Other Income	0.00	0.38	5.73	0.88	0.25
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-1.02	2.75	18.39	-5.25	4.65
Provision for Tax	0.00	-16.76	4.74	3.64	2.16
Profit after Tax	-1.02	19.51	13.65	-8.89	2.49

Liabilities (₹ Cr)

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Shareholder's Funds	-2,604.41	323.20	33.09	296.48	101.01
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	78.42	50.05	47.87	0.38	15.69
Current Liabilities	3,041.18	0.77	268.18	1.00	2.42
Total Liabilities	524.98	--	283.65	--	113.92

Assets (₹ Cr)

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Non-Current Assets	502.69	373.27	156.27	286.24	20.06
Current Assets	21.04	0.74	167.33	11.62	99.00
Total Assets	524.98	--	283.65	--	113.92
Total Debt*	3,055.02	--	45.24	--	2.81
Net Current Assets	-3,020.14	-0.03	-100.85	10.62	96.58
Contingent Liabilities	350.32	--	5.54	--	--

Cashflow (₹ Cr)

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Cash From Operating Activities	-0.25	--	32.10	--	-38.26
Cash Flow from Investing Activities	3.43	--	-39.43	--	7.24
Cash from Financing Activities	0.80	--	12.77	--	31.04
Net Cash Inflow / Outflow	3.97	--	5.44	--	0.01

Ratios

Profitability Ratios

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
ROCE (%)	-0.10	--	24.68	--	0.90
ROE (%)	0.00	6.05	32.03	-2.98	2.50
ROA (%)	-0.19	5.23	4.34	-2.93	2.14
EBIT Margin (%)	--	1.56	1.50	-815.52	5.96
Net Margin (%)	-78.99	7.01	0.97	-547.48	3.36
Cash Profit Margin (%)	--	0.00	0.00	0.00	2.50

Growth Ratios

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Revenue Growth (%)	--	576.43	25.07	-95.73	169.95
EBIT Growth (%)	-6.15	108.77	711.59	-58.03	1,747.90
Net Profit Growth (%)	-138.08	133.99	534.71	-104.44	396.61
EPS Growth (%)	-138.09	115.72	534.77	-103.54	30.25
Book Value Growth (%)	-0.01	--	23.31	--	114.02

Valuation Ratios

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Price / Earnings	0.00	110.81	66.68	-65.64	188.84
Price / Book Value	0.00	6.68	16.14	1.97	4.67
Dividend Yield (%)	--	0.00	0.01	0.00	0.00
EV/EBITDA	0.00	515.18	22.38	-114.02	107.68
Market Cap (₹ Cr)	--	--	866.92	--	98.77

Solvency Ratios

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debt to Equity	-0.02	0.15	1.39	0.00	0.06
Short term debt to equity ratio	-1.15	--	0.01	--	--
Current Ratio	0.01	0.96	0.62	11.65	40.98
Quick Ratio	0.01	0.96	0.41	11.65	30.63
Interest Coverage	-1,433.67	2.40	3.18	-56.70	131.51

Operating Efficiency Ratios

	Emmsons Intl	BN Agrochem	Vadilal Ent	Tinna Trade	Chandrima Mercantiles
Debtors to sales (%)	--	0.00	4.48	63.02	25.82
Asset Turnover	0.00	0.75	4.46	0.00	0.63
Receivable days	--	--	16.13	--	126.22
Inventory Days	--	--	13.42	--	264.89
Payable days	--	--	38.66	--	88.82
Cash Conversion Cycle	--	--	-9.11	--	302.30

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.