Emed.Com Technologies Financials

BSE: 524588

₹2.35

₹0.00 (0.00%)

As on 16-Nov-2018IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.2

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Operating Revenue	--	0.02	0.91	1.00	0.53	--
Total Income	--	0.02	0.91	1.00	0.53	0.01
Total Expenditure	0.04	0.05	0.92	0.99	0.63	0.01
EBITDA	-0.02	-0.03	0.00	0.01	-0.10	-0.01
Depreciation	--	--	--	--	--	--
EBIT	-0.02	-0.03	0.00	0.01	-0.10	-0.01
Interest	--	0.00	0.00	0.00	0.00	0.00
Other Income	--	--	--	--	--	0.01
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-0.02	-0.03	0.00	0.01	-0.10	0.00
Provision for Tax	--	--	--	--	--	--
Profit after Tax	-0.02	-0.03	0.00	0.01	-0.10	0.00

Liabilities (₹ Cr)	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Shareholder's Funds	4.04	4.02	4.05	4.06	4.05	3.90
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.25	0.42	0.25	0.25	0.25	0.43
Current Liabilities	0.74	0.56	0.74	0.73	0.73	0.26
Total Liabilities	5.03	5.01	5.04	5.03	5.02	4.60

Assets (₹ Cr)	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Non-Current Assets	0.90	4.59	4.59	4.59	4.59	3.64
Current Assets	0.43	0.41	0.44	0.44	0.43	0.96
Total Assets	5.03	5.01	5.04	5.03	5.02	4.60
Total Debt*	--	--	--	--	--	--
Net Current Assets	-0.30	-0.15	-0.29	-0.29	-0.30	0.70
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Cash From Operating Activities	--	-0.03	1.57	0.01	0.89	0.00
Cash Flow from Investing Activities	--	-0.01	--	--	-0.96	0.06
Cash from Financing Activities	--	--	-1.44	--	0.06	-0.06
Net Cash Inflow / Outflow	--	-0.03	0.13	0.01	-0.01	0.01

Financials Ratios	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Adjusted EPS (₹)	-0.06	-0.10	-0.01	0.03	-0.30	0.00
Cash EPS (₹)	--	-0.10	-0.01	0.03	-0.30	0.00
Adjusted Book Value (₹)	--	11.88	11.98	11.99	11.96	12.44
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	-0.08	4.64	0.03	2.62	0.01
Free Cash Flow per Share (₹)	--	-0.09	4.67	0.03	2.62	0.01

Profitability Ratios	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
ROCE (%)	--	-0.81	-0.05	0.23	-2.55	0.00
ROE (%)	-0.52	-0.82	-0.05	0.22	-2.56	0.00
ROA (%)	-0.42	-0.66	-0.04	0.18	-2.11	0.00
EBIT Margin (%)	--	-162.73	-0.21	0.92	-19.26	--
Net Margin (%)	--	-164.84	-0.22	0.90	-19.31	0.69
Cash Profit Margin (%)	--	-164.84	-0.22	0.90	-19.31	--

Growth Ratios	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Revenue Growth (%)	--	-97.81	-8.57	89.96	--	--
EBIT Growth (%)	--	-1,601.98	-120.79	109.07	-1,132.08	21.42
Net Profit Growth (%)	58.00	-1,511.04	-122.74	108.85	--	-99.64
EPS Growth (%)	57.98	-1,523.33	-122.56	108.85	--	-99.64
Book Value Growth (%)	--	-0.81	-0.05	0.22	3.75	0.00

Valuation Ratios	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Price / Earnings	--	--	--	--	--	--
Price / Book Value	0.20	0.76	1.18	40.33	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-37.61	-93.41	-2,489.07	--	-33.37	--
Close Price (₹)	7.26	9.00	14.12	483.45	--	--
High Price (₹)	17.79	24.15	527.85	485.00	--	--
Low Price (₹)	7.26	8.30	12.18	145.10	--	--
Market Cap (₹ Cr)	0.80	3.05	4.78	163.59	--	--

Solvency Ratios	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	0.59	0.73	0.60	0.60	0.59	3.66
Quick Ratio	0.01	0.01	0.02	0.01	0.00	0.04
Interest Coverage	--	-77.22	-14.26	46.00	-369.76	1.43

Operating Efficiency Ratios	TTM	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	0.00	0.18	0.20	0.11	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	7,606.88	169.93	155.37	477.64	--
Payable days	--	--	224.47	197.87	188.17	--
Cash Conversion Cycle	--	7,606.88	-54.53	-42.50	289.47	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.