Emami Financials
NSE: EMAMILTD | BSE: 531162
₹387.70
₹-13.75
(-3.43%)
As on 27-Aug-2026IST
Market cap
₹16,921 Cr
Revenue (TTM)
₹3,915 Cr
P/E Ratio
22.6
P/B Ratio
5.5
Div. Yield
2.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
3,914.63
|
3,779.51
|
3,809.19
|
3,578.09
|
3,405.73
|
3,187.22
|
|
|
|
|
|
|
Total Income
|
3,996.65
|
3,864.63
|
3,877.30
|
3,624.89
|
3,474.66
|
3,282.47
|
|
|
|
|
|
|
Total Expenditure
|
2,939.02
|
2,815.88
|
2,784.08
|
2,628.56
|
2,542.97
|
2,234.85
|
|
|
|
|
|
|
EBITDA
|
975.61
|
963.64
|
1,025.11
|
949.54
|
862.76
|
952.37
|
|
|
|
|
|
|
Depreciation
|
175.60
|
177.34
|
178.21
|
185.91
|
247.25
|
334.78
|
|
|
|
|
|
|
EBIT
|
800.01
|
786.30
|
846.90
|
763.63
|
615.51
|
617.60
|
|
|
|
|
|
|
Interest
|
14.31
|
11.13
|
9.34
|
9.98
|
7.39
|
5.07
|
|
|
|
|
|
|
Other Income
|
82.02
|
85.11
|
68.11
|
46.80
|
68.93
|
95.25
|
|
|
|
|
|
|
Exceptional Items
|
-10.15
|
-10.15
|
--
|
-5.90
|
--
|
-5.18
|
|
|
|
|
|
|
Profit before Tax
|
857.57
|
846.06
|
893.86
|
790.83
|
669.55
|
688.01
|
|
|
|
|
|
|
Provision for Tax
|
104.07
|
70.81
|
91.12
|
66.70
|
42.14
|
-148.66
|
|
|
|
|
|
|
Profit after Tax
|
753.50
|
775.26
|
802.74
|
724.14
|
627.41
|
836.67
|
|
|
|
|
|
|
Minority Interest
|
-1.58
|
0.01
|
3.72
|
-0.61
|
12.16
|
2.32
|
|
|
|
|
|
|
Share of Associate
|
-3.56
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
748.36
|
775.26
|
806.47
|
723.53
|
639.57
|
838.99
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,923.98
|
2,923.98
|
2,694.79
|
2,446.59
|
2,302.80
|
2,076.59
|
|
|
|
|
|
|
Minority Interest
|
-1.58
|
-1.54
|
-1.43
|
11.12
|
9.96
|
-2.30
|
|
|
|
|
|
|
Non-Current Liabilities
|
75.76
|
-550.41
|
-463.02
|
-374.76
|
-290.47
|
-216.34
|
|
|
|
|
|
|
Current Liabilities
|
838.24
|
838.25
|
779.35
|
758.83
|
723.89
|
915.72
|
|
|
|
|
|
|
Total Liabilities
|
3,836.44
|
3,830.51
|
3,525.22
|
3,268.82
|
3,096.41
|
3,049.94
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1,839.04
|
1,275.41
|
1,276.03
|
1,423.56
|
1,459.36
|
1,700.93
|
|
|
|
|
|
|
Current Assets
|
1,934.86
|
1,934.86
|
1,733.66
|
1,418.22
|
1,286.81
|
1,072.75
|
|
|
|
|
|
|
Total Assets
|
3,836.44
|
3,830.51
|
3,525.22
|
3,268.82
|
3,096.41
|
3,049.94
|
|
|
|
|
|
|
Total Debt*
|
--
|
122.38
|
62.08
|
65.69
|
73.61
|
263.71
|
|
|
|
|
|
|
Net Current Assets
|
1,096.62
|
1,096.61
|
954.31
|
659.39
|
562.93
|
157.03
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
10.99
|
13.24
|
12.15
|
9.75
|
9.68
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
800.53
|
895.86
|
779.01
|
748.88
|
643.85
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-181.14
|
-340.14
|
-205.40
|
-112.83
|
-234.90
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-554.48
|
-499.61
|
-562.97
|
-607.64
|
-402.14
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
64.91
|
56.11
|
10.64
|
28.40
|
6.81
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
17.36
|
17.76
|
18.48
|
16.58
|
14.50
|
19.02
|
|
|
|
|
|
|
Cash EPS (₹)
|
17.14
|
21.82
|
22.47
|
20.85
|
19.83
|
26.55
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
70.21
|
66.99
|
61.74
|
56.05
|
52.20
|
47.07
|
|
|
|
|
|
|
Dividend per Share (₹)
|
2.58
|
10.00
|
10.00
|
8.00
|
8.00
|
8.00
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
18.34
|
20.52
|
17.85
|
16.98
|
14.59
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
21.03
|
22.51
|
19.15
|
18.65
|
11.76
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
29.54
|
34.28
|
32.76
|
28.70
|
33.04
|
|
|
|
|
|
|
ROE (%)
|
25.89
|
27.60
|
31.23
|
30.49
|
28.65
|
43.58
|
|
|
|
|
|
|
ROA (%)
|
20.45
|
24.93
|
27.44
|
25.92
|
22.73
|
31.61
|
|
|
|
|
|
|
EBIT Margin (%)
|
20.44
|
20.80
|
22.23
|
21.34
|
18.07
|
19.38
|
|
|
|
|
|
|
Net Margin (%)
|
18.85
|
20.06
|
20.70
|
19.98
|
18.06
|
25.49
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
25.20
|
25.75
|
25.43
|
25.68
|
36.75
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.82
|
-0.78
|
6.46
|
5.06
|
6.86
|
10.65
|
|
|
|
|
|
|
EBIT Growth (%)
|
-5.27
|
-7.16
|
10.90
|
24.07
|
-0.34
|
19.67
|
|
|
|
|
|
|
Net Profit Growth (%)
|
-7.37
|
-3.42
|
10.86
|
15.42
|
-25.01
|
84.00
|
|
|
|
|
|
|
EPS Growth (%)
|
-8.52
|
-3.87
|
11.46
|
14.33
|
-23.77
|
85.92
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
8.50
|
10.14
|
6.24
|
10.89
|
17.81
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
22.61
|
22.13
|
31.37
|
25.88
|
24.72
|
23.55
|
|
|
|
|
|
|
Price / Book Value
|
5.52
|
5.87
|
9.39
|
7.65
|
6.87
|
9.51
|
|
|
|
|
|
|
Dividend Yield (%)
|
2.58
|
2.54
|
1.73
|
1.87
|
2.23
|
1.79
|
|
|
|
|
|
|
EV/EBITDA
|
15.73
|
16.09
|
22.95
|
18.65
|
16.85
|
19.00
|
|
|
|
|
|
|
Close Price (₹)
|
404.30
|
393.40
|
579.90
|
429.35
|
358.55
|
447.15
|
|
|
|
|
|
|
High Price (₹)
|
634.65
|
655.40
|
860.00
|
588.65
|
524.95
|
621.80
|
|
|
|
|
|
|
Low Price (₹)
|
376.05
|
385.35
|
428.20
|
353.30
|
340.55
|
430.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
16,920.92
|
17,158.99
|
25,301.77
|
18,721.31
|
15,810.76
|
19,754.70
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.04
|
0.02
|
0.03
|
0.03
|
0.13
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.04
|
0.02
|
0.03
|
0.03
|
0.13
|
|
|
|
|
|
|
Current Ratio
|
2.31
|
2.31
|
2.22
|
1.87
|
1.78
|
1.17
|
|
|
|
|
|
|
Quick Ratio
|
1.83
|
1.83
|
1.83
|
1.44
|
1.32
|
0.78
|
|
|
|
|
|
|
Interest Coverage
|
60.93
|
77.02
|
96.73
|
80.26
|
91.58
|
136.62
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.77
|
9.08
|
11.85
|
13.81
|
12.17
|
10.07
|
|
|
|
|
|
|
Asset Turnover
|
1.06
|
1.22
|
1.30
|
1.28
|
1.23
|
1.20
|
|
|
|
|
|
|
Receivable days
|
--
|
38.37
|
45.30
|
46.35
|
39.41
|
31.65
|
|
|
|
|
|
|
Inventory Days
|
--
|
34.17
|
30.26
|
33.23
|
36.74
|
37.68
|
|
|
|
|
|
|
Payable days
|
--
|
146.36
|
136.04
|
135.51
|
123.94
|
129.16
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
-73.82
|
-60.48
|
-55.93
|
-47.79
|
-59.83
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
