Market cap
₹61 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
15.3
Div. Yield
0 %
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
61 | 374 | 25,930 | 22,922 | 23,849 |
Revenue (₹ Cr) |
-- | 66 | 13,683 | 11,952 | 10,043 |
Net Profit (₹ Cr) |
-1.02 | 13.25 | 685.43 | 663.29 | 1,179.44 |
Net Margin (%) |
-703.45 | 17.53 | 5.01 | 5.51 | 11.58 |
RoE (%) |
-24.14 | 5.16 | 31.86 | 24.09 | 23.46 |
Price to Earnings |
-- | 35.95 | 37.83 | 34.11 | 19.96 |
Price-To-Book |
15.26 | 1.84 | 12.11 | 7.55 | 5.14 |
Income Statement (₹ Cr)
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.00 | 66.37 | 13,682.78 | 11,952.20 | 10,043.07 |
|
Total Income
|
0.15 | 75.57 | 13,691.57 | 12,031.55 | 10,184.91 |
|
Total Expenditure
|
1.28 | 55.49 | 12,514.57 | 10,919.46 | 8,493.31 |
|
EBITDA
|
-1.28 | 10.88 | 1,168.21 | 1,032.74 | 1,549.76 |
|
Depreciation
|
0.00 | 2.90 | 234.83 | 110.50 | 303.88 |
|
EBIT
|
-1.28 | 7.98 | 933.38 | 922.25 | 1,245.88 |
|
Interest
|
0.00 | 0.61 | 36.21 | 102.79 | 5.06 |
|
Other Income
|
0.15 | 9.20 | 8.79 | 79.35 | 141.84 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | -5.21 | 211.24 |
|
Profit before Tax
|
-1.14 | 16.57 | 905.96 | 893.59 | 1,593.90 |
|
Provision for Tax
|
-0.12 | 3.32 | 220.53 | 230.31 | 414.46 |
|
Profit after Tax
|
-1.02 | 13.25 | 685.43 | 663.29 | 1,179.44 |
Liabilities (₹ Cr)
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.02 | 203.72 | 2,140.66 | 3,038.10 | 4,637.83 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | -0.12 |
|
Non-Current Liabilities
|
0.00 | 19.47 | 254.75 | 432.60 | 297.33 |
|
Current Liabilities
|
0.06 | 36.39 | 2,497.35 | 2,334.20 | 2,348.36 |
|
Total Liabilities
|
4.80 | 251.40 | 4,745.70 | 4,621.38 | 6,537.55 |
Assets (₹ Cr)
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.51 | 155.08 | 667.36 | 1,664.80 | 2,875.32 |
|
Current Assets
|
3.56 | 94.58 | 3,973.42 | 3,883.00 | 4,248.26 |
|
Total Assets
|
4.80 | 251.40 | 4,745.70 | 4,621.38 | 6,537.55 |
|
Total Debt*
|
0.00 | 0.00 | 10.40 | 231.45 | 0.00 |
|
Net Current Assets
|
3.50 | 58.19 | 1,476.07 | 1,548.80 | 1,899.90 |
|
Contingent Liabilities
|
0.24 | 99.99 | 40.80 | 134.40 | 123.82 |
Cashflow (₹ Cr)
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.93 | -6.12 | 761.30 | 295.29 | 1,297.09 |
|
Cash Flow from Investing Activities
|
7.85 | 0.26 | -199.90 | -263.41 | -899.84 |
|
Cash from Financing Activities
|
-1.77 | -1.35 | -509.50 | -162.03 | -73.40 |
|
Net Cash Inflow / Outflow
|
4.16 | -7.21 | 51.90 | -130.15 | 323.85 |
Ratios
Profitability Ratios
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
ROCE (%)
|
312.42 | 8.99 | 43.72 | 28.43 | 41.93 |
|
ROE (%)
|
-24.14 | 5.16 | 31.86 | 24.09 | 23.46 |
|
ROA (%)
|
-19.71 | 4.72 | 15.43 | 13.99 | 18.68 |
|
EBIT Margin (%)
|
-- | 12.02 | 6.82 | 7.72 | 12.41 |
|
Net Margin (%)
|
-703.45 | 17.53 | 5.01 | 5.51 | 11.58 |
|
Cash Profit Margin (%)
|
-- | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-- | -60.97 | 35.93 | 45.36 | 16.45 |
|
EBIT Growth (%)
|
-101.10 | -60.42 | 11.67 | 69.63 | 28.16 |
|
Net Profit Growth (%)
|
-115.90 | -55.70 | 11.75 | 65.58 | 9.74 |
|
EPS Growth (%)
|
-64.17 | -63.90 | -10.50 | 67.42 | 26.62 |
|
Book Value Growth (%)
|
353.87 | -9.17 | 27.29 | 19.61 | 38.27 |
Valuation Ratios
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-59.31 | 35.69 | 37.68 | 33.47 | 22.59 |
|
Price / Book Value
|
15.07 | 1.82 | 12.06 | 7.45 | 5.05 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 1.49 | 0.47 | 0.28 |
|
EV/EBITDA
|
-43.87 | 28.49 | 22.06 | 22.00 | 14.57 |
|
Market Cap (₹ Cr)
|
-- | 408.24 | 24,465.65 | 14,667.15 | 25,573.49 |
Solvency Ratios
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.08 | 0.00 |
|
Short term debt to equity ratio
|
-- | -- | 0.00 | 0.09 | -- |
|
Current Ratio
|
61.40 | 2.60 | 1.59 | 1.66 | 1.81 |
|
Quick Ratio
|
61.40 | 2.12 | 0.83 | 0.71 | 1.20 |
|
Interest Coverage
|
-- | 28.16 | 26.02 | 9.69 | 316.00 |
Operating Efficiency Ratios
| Ema India | Forbes & Company | Motherson Wiring | R R Kabel | Force Motors | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-- | 12.07 | 14.09 | 10.70 | 1.95 |
|
Asset Turnover
|
0.00 | 0.24 | 3.08 | 2.52 | 1.59 |
|
Receivable days
|
-- | 38.63 | 49.74 | 32.85 | 7.36 |
|
Inventory Days
|
-- | 58.59 | 47.90 | 50.16 | 49.20 |
|
Payable days
|
-- | 296.10 | 74.53 | 48.93 | 51.97 |
|
Cash Conversion Cycle
|
-- | -198.88 | 23.11 | 34.08 | 4.59 |