Market cap
₹4 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
1.2
Div. Yield
0 %
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4 | 2,235 | 1,283 | 825 | 514 |
Revenue (₹ Cr) |
0 | 2,346 | 1,476 | 1,619 | 62 |
Net Profit (₹ Cr) |
-0.14 | 199.31 | 117.71 | 81.80 | 1.45 |
Net Margin (%) |
-372.97 | 8.46 | 7.78 | 5.03 | 2.34 |
RoE (%) |
-3.75 | 38.80 | 14.66 | 36.21 | 0.62 |
Price to Earnings |
-- | 11.17 | 10.96 | 10.34 | 469.60 |
Price-To-Book |
1.22 | 3.72 | 1.50 | 3.16 | 2.86 |
Income Statement (₹ Cr)
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
Operating Revenue
|
0.96 | 780.15 | 544.77 | 662.22 | 67.25 |
|
Total Income
|
0.96 | 783.01 | 551.09 | 665.82 | 68.49 |
|
Total Expenditure
|
1.16 | 654.86 | 435.52 | 589.11 | 65.45 |
|
EBITDA
|
-0.20 | 125.29 | 109.25 | 73.12 | 1.80 |
|
Depreciation
|
0.02 | 8.50 | 0.23 | 9.23 | 0.38 |
|
EBIT
|
-0.21 | 116.79 | 109.02 | 63.89 | 1.42 |
|
Interest
|
-- | 7.32 | 6.23 | 10.77 | 0.63 |
|
Other Income
|
0.00 | 2.86 | 6.32 | 3.60 | 1.24 |
|
Exceptional Items
|
-- | 5.11 | -2.12 | -- | -- |
|
Profit before Tax
|
-0.21 | 112.31 | 106.61 | 56.71 | 2.03 |
|
Provision for Tax
|
0.00 | 28.83 | 29.56 | 13.92 | 0.65 |
|
Profit after Tax
|
-0.22 | 83.48 | 77.05 | 42.79 | 1.38 |
Liabilities (₹ Cr)
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
3.77 | 216.41 | 309.07 | 160.63 | 175.25 |
|
Minority Interest
|
-- | -- | -- | 0.89 | 14.36 |
|
Non-Current Liabilities
|
0.05 | 18.15 | 60.36 | 72.35 | 43.96 |
|
Current Liabilities
|
0.89 | 235.82 | 223.74 | 246.39 | 57.43 |
|
Total Liabilities
|
4.71 | 473.61 | 598.02 | 480.25 | 291.00 |
Assets (₹ Cr)
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.44 | 113.00 | 158.17 | 118.09 | 208.66 |
|
Current Assets
|
3.28 | 357.39 | 434.99 | 362.16 | 82.32 |
|
Total Assets
|
4.71 | 473.61 | 598.02 | 480.25 | 291.00 |
|
Total Debt*
|
0.00 | 72.08 | 114.55 | 147.50 | 8.29 |
|
Net Current Assets
|
2.39 | 121.56 | 211.25 | 115.77 | 24.89 |
|
Contingent Liabilities
|
-- | 49.44 | 73.61 | -- | 0.12 |
Cashflow (₹ Cr)
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.63 | 68.84 | 53.90 | -47.49 | -6.51 |
|
Cash Flow from Investing Activities
|
-- | -81.90 | -273.50 | -53.70 | 6.35 |
|
Cash from Financing Activities
|
-- | 16.27 | 210.30 | 113.05 | 2.41 |
|
Net Cash Inflow / Outflow
|
-1.63 | 3.20 | -9.29 | 11.86 | 2.25 |
Ratios
Profitability Ratios
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-5.50 | 52.33 | 40.42 | 29.96 | 1.47 |
|
ROE (%)
|
-5.60 | 47.78 | 40.30 | 41.37 | 0.79 |
|
ROA (%)
|
-4.59 | 23.95 | 20.62 | 12.36 | 0.48 |
|
EBIT Margin (%)
|
-20.58 | 16.43 | 21.21 | 11.58 | 4.52 |
|
Net Margin (%)
|
-22.61 | 10.66 | 13.98 | 6.43 | 2.02 |
|
Cash Profit Margin (%)
|
-20.95 | 11.79 | 14.19 | 7.86 | 2.62 |
Growth Ratios
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-62.83 | 89.08 | 8.73 | 80.97 | 51.22 |
|
EBIT Growth (%)
|
-69.15 | 231.76 | 57.57 | 151.46 | -21.10 |
|
Net Profit Growth (%)
|
-49.79 | 186.98 | 49.06 | 389.92 | -32.10 |
|
EPS Growth (%)
|
-49.82 | 186.98 | 29.96 | 345.41 | -37.53 |
|
Book Value Growth (%)
|
-5.44 | 62.68 | 319.51 | 247.37 | 0.87 |
Valuation Ratios
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 16.62 | 0.00 | 16.22 | 481.09 |
|
Price / Book Value
|
0.99 | 6.41 | 0.00 | 4.24 | 3.49 |
|
Dividend Yield (%)
|
0.00 | 0.00 | -- | 0.09 | 0.00 |
|
EV/EBITDA
|
-18.86 | 11.03 | 0.21 | 10.65 | 202.70 |
|
Market Cap (₹ Cr)
|
3.72 | 1,387.42 | 0.00 | 681.82 | 611.32 |
Solvency Ratios
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.33 | 0.37 | 0.92 | 0.05 |
|
Short term debt to equity ratio
|
-- | 0.23 | 0.16 | 0.38 | 0.02 |
|
Current Ratio
|
3.69 | 1.52 | 1.94 | 1.47 | 1.43 |
|
Quick Ratio
|
3.69 | 1.08 | 1.94 | 0.74 | 0.73 |
|
Interest Coverage
|
-- | 16.35 | 18.11 | 6.27 | 4.21 |
Operating Efficiency Ratios
| Elango | Alpex Solar | Solarworld Energy Solutions | Solex Energy | Urja Global | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.90 | 15.86 | 26.48 | 17.54 | 33.86 |
|
Asset Turnover
|
0.20 | 2.24 | 1.46 | 1.91 | 0.23 |
|
Receivable days
|
1.73 | 45.48 | 58.44 | 44.87 | 102.70 |
|
Inventory Days
|
0.00 | 32.60 | 1.44 | 67.77 | 216.45 |
|
Payable days
|
5.67 | 35.61 | 39.81 | 51.77 | 47.92 |
|
Cash Conversion Cycle
|
-3.94 | 42.47 | 20.07 | 60.87 | 271.22 |