Edserv SoftSystems Peer Comparison

NSE: EDSERV | BSE: 533055

₹2.07

₹-0.10 (-4.61%)

As on 07-Mar-2014IST

Market cap

₹5 Cr

Revenue (TTM)

₹20 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Market cap (₹ Cr)	5	33,918	31,652	16,695	16,504
Revenue (₹ Cr)	20	14,670	2,702	6,591	5
Net Profit (₹ Cr)	-6.61	1,343.30	260.66	628.38	1.29
Net Margin (%)	-33.28	9.19	9.55	9.42	25.61
RoE (%)	-2.28	22.16	40.04	18.39	--
Price to Earnings	--	25.24	121.43	28.66	--
Price-To-Book	0.02	5.05	15.76	4.68	61.79

Income Statement (₹ Cr)

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Operating Revenue	85.72	1,948.18	--	--	--
Total Income	103.25	1,994.39	--	--	0.00
Total Expenditure	94.40	1,556.89	--	--	0.07
EBITDA	-8.68	391.28	--	--	-0.07
Depreciation	5.09	32.41	--	--	--
EBIT	-13.77	358.87	--	--	-0.07
Interest	0.90	1.13	--	--	0.00
Other Income	17.53	46.21	--	--	0.00
Exceptional Items	--	--	--	--	--
Profit before Tax	2.86	403.96	--	--	-0.07
Provision for Tax	9.30	76.31	--	--	--
Profit after Tax	-6.44	327.65	--	--	-0.07

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Shareholder's Funds	272.46	1,203.86	--	--	-0.37
Minority Interest	--	--	--	--	--
Non-Current Liabilities	25.84	27.01	--	--	--
Current Liabilities	13.39	327.24	--	--	2.87
Total Liabilities	311.69	1,565.42	--	--	2.51

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Non-Current Assets	128.85	646.28	--	--	2.50
Current Assets	182.84	911.83	--	--	0.01
Total Assets	311.69	1,565.42	--	--	2.51
Total Debt*	12.91	0.00	--	--	2.87
Net Current Assets	169.45	584.59	--	--	-2.87
Contingent Liabilities	--	2.81	--	--	0.12

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Cash From Operating Activities	30.39	219.90	--	--	1.05
Cash Flow from Investing Activities	-92.25	-248.38	--	--	0.05
Cash from Financing Activities	160.81	-189.73	--	--	-1.10
Net Cash Inflow / Outflow	98.95	-218.21	--	--	0.00

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
ROCE (%)	1.81	36.49	--	--	-2.42
ROE (%)	-3.41	29.53	--	--	0.00
ROA (%)	-2.80	21.91	--	--	-2.41
EBIT Margin (%)	10.33	22.46	--	--	--
Net Margin (%)	-6.23	16.43	--	--	-62,721.51
Cash Profit Margin (%)	-1.57	18.48	--	--	--

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Revenue Growth (%)	-29.64	34.31	--	--	--
EBIT Growth (%)	21.31	30.48	--	--	-28.77
Net Profit Growth (%)	-466.87	22.70	--	--	-28.64
EPS Growth (%)	-317.85	21.38	--	--	-28.64
Book Value Growth (%)	115.20	18.50	--	--	-25.30

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Price / Earnings	0.00	3.85	--	--	0.00
Price / Book Value	0.29	2.10	--	--	-6.09
Dividend Yield (%)	0.00	6.35	--	--	0.00
EV/EBITDA	-4.26	5.32	--	--	-68.46
Market Cap (₹ Cr)	75.68	2,523.67	--	--	--

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debt to Equity	0.05	0.00	--	--	-7.75
Short term debt to equity ratio	--	--	--	--	-7.75
Current Ratio	13.66	2.79	--	--	0.00
Quick Ratio	13.66	2.79	--	--	0.00
Interest Coverage	4.17	359.44	--	--	-1,932.64

	Edserv SoftSystems	Hexaware Technologies	Netweb Tech	KPIT Technologies	IDream Film Infra
Debtors to sales (%)	38.80	18.73	--	--	--
Asset Turnover	0.37	1.30	--	--	0.00
Receivable days	231.33	62.22	--	--	--
Inventory Days	0.00	0.00	--	--	--
Payable days	--	--	--	--	467.23
Cash Conversion Cycle	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.