Mahindra EPC Peer Comparison

NSE: MAHEPC | BSE: 523754

₹106.86

₹-0.48 (-0.45%)

As on 27-Aug-2026IST

Market cap

₹299 Cr

Revenue (TTM)

₹304 Cr

P/E Ratio

31.3

P/B Ratio

1.6

Div. Yield

0 %

Edit

	Mahindra EPC	A Energy	Apollo Pipes	Captain Pipes	Finolex	Indian Hume Pipe	Kisan Mouldings	Kriti	Prakash Pipes	Prince Pipes
Market cap (₹ Cr)	299	144	2,814	138	9,952	2,058	328	342	622	3,258
Revenue (₹ Cr)	304	286	1,125	80	3,954	1,301	254	536	827	2,627
Net Profit (₹ Cr)	9.57	-4.59	-14.61	2.13	577.83	142.76	-14.17	-8.07	49.37	102.11
Net Margin (%)	3.11	-1.60	-1.29	2.64	13.84	10.57	-5.51	-1.49	5.86	3.87
RoE (%)	6.16	4.38	-1.12	12.75	10.15	6.47	-7.19	-3.08	10.55	6.46
Price to Earnings	31.25	--	--	22.04	16.17	14.42	--	--	12.60	31.91
Price-To-Book	1.64	1.64	3.62	2.69	1.57	1.37	2.31	1.55	1.26	1.94

Income Statement (₹ Cr)

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Operating Revenue	312.09	4,141.97	2,523.92	1,104.92	1,305.57
Total Income	315.79	4,388.60	2,537.66	1,115.33	1,352.30
Total Expenditure	290.50	3,666.17	2,362.12	1,037.76	1,154.41
EBITDA	21.59	475.80	161.80	67.16	151.16
Depreciation	3.16	106.71	107.02	56.88	19.78
EBIT	18.43	369.09	54.78	10.28	131.38
Interest	3.14	29.64	9.67	11.09	54.77
Other Income	3.70	246.63	13.74	10.42	46.73
Exceptional Items	-2.00	416.99	--	--	64.33
Profit before Tax	16.99	1,043.24	58.85	9.60	187.68
Provision for Tax	4.30	243.21	15.71	4.94	46.57
Profit after Tax	12.69	800.03	43.14	4.66	141.11

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Shareholder's Funds	185.04	6,096.87	1,576.44	819.13	1,484.36
Minority Interest	--	--	--	73.87	--
Non-Current Liabilities	-6.54	307.40	135.93	9.97	131.33
Current Liabilities	165.67	977.66	607.00	344.92	1,229.52
Total Liabilities	351.66	7,381.93	2,319.37	1,275.14	2,849.72

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Non-Current Assets	56.17	3,906.10	1,033.62	776.69	351.85
Current Assets	288.00	3,475.83	1,285.75	471.20	2,492.93
Total Assets	351.66	7,381.93	2,319.37	1,275.14	2,849.72
Total Debt*	45.18	221.08	264.15	123.42	410.91
Net Current Assets	122.33	2,498.17	678.74	126.28	1,263.40
Contingent Liabilities	41.69	62.54	5.98	105.60	31.41

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Cash From Operating Activities	-16.28	382.68	118.95	35.19	293.65
Cash Flow from Investing Activities	-2.09	8.34	-234.65	-133.95	-151.18
Cash from Financing Activities	16.71	-348.78	119.79	44.88	-105.53
Net Cash Inflow / Outflow	-1.66	42.24	4.09	-53.87	36.94

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
ROCE (%)	9.41	17.40	3.92	2.26	13.03
ROE (%)	7.10	13.64	2.76	0.59	9.86
ROA (%)	4.04	11.08	1.94	0.38	4.91
EBIT Margin (%)	8.10	17.44	6.96	7.02	15.16
Net Margin (%)	4.02	18.23	1.70	0.42	10.43
Cash Profit Margin (%)	4.99	21.89	5.62	2.45	12.32

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Revenue Growth (%)	14.46	-4.06	-1.75	-6.49	-12.45
EBIT Growth (%)	54.68	-5.54	-45.74	-24.06	-3.06
Net Profit Growth (%)	76.01	68.93	-76.36	-86.32	-74.71
EPS Growth (%)	75.94	68.93	-76.36	-77.07	-74.71
Book Value Growth (%)	7.28	8.21	2.07	-0.15	7.82

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Price / Earnings	20.40	13.91	62.90	244.31	10.52
Price / Book Value	1.40	1.83	1.72	2.32	1.00
Dividend Yield (%)	0.00	2.00	0.20	0.17	1.77
EV/EBITDA	11.96	15.54	16.49	24.09	7.21
Market Cap (₹ Cr)	258.88	11,127.40	2,713.21	1,828.86	1,485.08

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debt to Equity	0.24	0.04	0.17	0.16	0.28
Short term debt to equity ratio	0.24	0.04	0.09	0.11	0.28
Current Ratio	1.74	3.56	2.12	1.37	2.03
Quick Ratio	1.52	2.76	1.11	0.67	1.82
Interest Coverage	6.41	36.20	7.08	1.87	4.43

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debtors to sales (%)	69.51	9.16	16.76	9.37	37.13
Asset Turnover	1.01	0.57	1.20	2.06	0.45
Receivable days	224.07	36.87	68.87	14.45	158.43
Inventory Days	45.03	66.55	71.57	33.10	64.28
Payable days	215.94	50.69	49.43	86.03	498.92
Cash Conversion Cycle	53.16	52.73	91.01	-38.47	-276.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.