Mahindra EPC Peer Comparison

NSE: MAHEPC | BSE: 523754

₹96.93

₹2.74 (2.91%)

As on 26-Oct-2026IST

Market cap

₹274 Cr

Revenue (TTM)

₹327 Cr

P/E Ratio

24.1

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Market cap (₹ Cr)	274	124	18	17,576	733
Revenue (₹ Cr)	327	314	40	5,338	1,365
Net Profit (₹ Cr)	11.37	-1.56	0.57	601.10	19.02
Net Margin (%)	3.44	-0.50	1.43	11.15	1.38
RoE (%)	6.95	7.67	5.51	20.94	-8.43
Price to Earnings	24.11	--	--	29.17	35.44
Price-To-Book	1.48	1.41	5.35	5.86	1.18

Income Statement (₹ Cr)

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Operating Revenue	312.09	269.78	0.00	4,830.36	1,417.00
Total Income	315.79	270.27	5.64	4,883.22	1,428.42
Total Expenditure	290.50	252.97	1.78	3,965.38	1,455.02
EBITDA	21.59	16.81	-1.78	864.98	-38.03
Depreciation	3.16	4.05	--	169.37	41.02
EBIT	18.43	12.76	-1.78	695.61	-79.04
Interest	3.14	12.19	0.00	22.63	30.25
Other Income	3.70	0.49	5.64	52.86	11.42
Exceptional Items	-2.00	--	--	-44.02	-13.64
Profit before Tax	16.99	1.06	3.85	682.84	-111.52
Provision for Tax	4.30	0.67	0.66	192.78	-9.83
Profit after Tax	12.69	0.39	3.20	490.06	-101.69

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Shareholder's Funds	185.04	94.02	6.38	3,065.58	494.51
Minority Interest	--	--	--	64.90	--
Non-Current Liabilities	-6.54	41.89	0.40	230.00	229.06
Current Liabilities	165.67	130.05	1.62	666.96	559.96
Total Liabilities	351.66	265.96	8.41	4,027.44	1,283.54

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Non-Current Assets	56.17	104.60	2.00	2,045.11	631.10
Current Assets	288.00	161.35	6.40	1,982.33	652.43
Total Assets	351.66	265.96	8.41	4,027.44	1,283.54
Total Debt*	45.18	77.30	0.68	130.32	128.65
Net Current Assets	122.33	31.31	4.78	1,315.37	92.46
Contingent Liabilities	41.69	13.36	--	141.43	63.98

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Cash From Operating Activities	-16.28	58.17	3.15	663.67	108.56
Cash Flow from Investing Activities	-2.09	-4.63	-6.51	-336.37	-9.80
Cash from Financing Activities	16.71	-50.49	3.52	-290.23	-63.97
Net Cash Inflow / Outflow	-1.66	3.04	0.16	37.07	34.79

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
ROCE (%)	9.41	6.92	104.10	23.07	-11.75
ROE (%)	7.10	0.42	101.04	17.03	-18.96
ROA (%)	4.04	0.14	71.68	12.59	-7.63
EBIT Margin (%)	8.10	6.41	--	19.00	-1.88
Net Margin (%)	4.02	0.14	56.71	10.04	-7.12
Cash Profit Margin (%)	4.99	1.65	--	13.13	-4.28

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Revenue Growth (%)	14.46	-9.58	--	4.21	-17.75
EBIT Growth (%)	54.68	-18.85	1,42,844.44	37.21	-159.70
Net Profit Growth (%)	76.01	-89.01	0.00	40.70	-2,721.50
EPS Growth (%)	75.94	-89.01	0.00	64.91	-2,715.06
Book Value Growth (%)	7.28	0.24	11,767.09	11.29	-17.05

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Price / Earnings	20.40	250.76	0.00	30.16	0.00
Price / Book Value	1.40	1.06	0.00	4.83	0.95
Dividend Yield (%)	0.00	0.43	--	1.52	0.34
EV/EBITDA	11.96	9.78	0.97	15.27	-20.51
Market Cap (₹ Cr)	258.88	98.17	--	14,639.86	461.94

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Debt to Equity	0.24	0.82	0.11	0.04	0.26
Short term debt to equity ratio	0.24	0.54	0.04	0.02	0.04
Current Ratio	1.74	1.24	3.94	2.97	1.17
Quick Ratio	1.52	0.43	3.94	2.15	0.57
Interest Coverage	6.41	1.09	0.00	31.17	-2.69

	Mahindra EPC	A Energy	Noble Polymers	Kajaria Ceramics	Everest
Debtors to sales (%)	69.51	8.37	--	13.01	7.66
Asset Turnover	1.01	0.99	0.00	1.29	1.06
Receivable days	224.07	28.07	--	43.54	33.91
Inventory Days	45.03	154.82	--	42.48	98.84
Payable days	215.94	71.30	--	62.42	70.24
Cash Conversion Cycle	53.16	111.58	--	23.60	62.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.