Mahindra EPC Peer Comparison

NSE: MAHEPC | BSE: 523754

₹96.30

₹-0.44 (-0.45%)

As on 01-Oct-2026IST

Market cap

₹266 Cr

Revenue (TTM)

₹304 Cr

P/E Ratio

27.8

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Market cap (₹ Cr)	266	9,338	2,726	2,259	1,823
Revenue (₹ Cr)	304	3,954	2,627	1,125	1,301
Net Profit (₹ Cr)	9.57	577.83	102.11	-14.61	142.76
Net Margin (%)	3.11	13.84	3.87	-1.29	10.57
RoE (%)	6.16	10.15	6.46	-1.12	6.47
Price to Earnings	27.78	15.17	26.69	--	12.77
Price-To-Book	1.45	1.48	1.62	2.90	1.21

Income Statement (₹ Cr)

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Operating Revenue	304.21	3,953.86	2,627.34	911.76	1,300.95
Total Income	308.08	4,175.87	2,639.48	918.17	1,350.87
Total Expenditure	286.72	3,262.02	2,357.56	853.90	1,159.20
EBITDA	17.49	691.84	269.78	57.86	141.75
Depreciation	3.08	107.61	135.35	54.42	19.82
EBIT	14.41	584.23	134.43	3.44	121.92
Interest	3.45	21.94	8.25	7.72	46.02
Other Income	3.87	222.01	12.14	6.41	49.92
Exceptional Items	-2.00	0.00	-2.05	0.00	64.33
Profit before Tax	12.83	784.30	136.28	2.13	190.16
Provision for Tax	3.26	206.47	34.16	2.45	47.40
Profit after Tax	9.57	577.83	102.11	-0.32	142.76

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Shareholder's Funds	185.05	6,214.71	1,644.51	844.77	1,484.36
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	0.95	261.24	113.17	42.21	89.90
Current Liabilities	165.67	1,119.62	666.17	245.38	1,229.52
Total Liabilities	351.66	7,595.57	2,423.85	--	2,849.72

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Non-Current Assets	23.83	3,573.55	1,087.10	723.53	151.16
Current Assets	288.00	3,968.57	1,308.21	358.27	2,492.93
Total Assets	351.66	7,595.57	2,423.85	--	2,849.72
Total Debt*	45.18	437.32	139.99	--	410.91
Net Current Assets	122.33	2,848.95	642.04	112.89	1,263.40
Contingent Liabilities	41.69	59.22	5.67	--	31.41

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Cash From Operating Activities	-16.28	191.75	526.46	--	293.65
Cash Flow from Investing Activities	-2.09	-155.65	-325.08	--	-151.18
Cash from Financing Activities	16.71	-49.09	-153.31	--	-105.53
Net Cash Inflow / Outflow	-1.66	-12.99	48.07	--	36.94

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
ROCE (%)	9.41	12.73	6.20	--	13.03
ROE (%)	6.16	10.15	6.46	-0.04	6.47
ROA (%)	2.98	7.72	4.31	-0.03	5.15
EBIT Margin (%)	4.74	14.78	5.12	0.38	9.37
Net Margin (%)	3.11	13.84	3.87	-0.04	10.57
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Revenue Growth (%)	5.12	-2.24	5.10	0.70	-9.31
EBIT Growth (%)	-8.10	132.19	310.80	-91.09	-16.28
Net Profit Growth (%)	-11.55	63.71	338.63	-101.15	-73.99
EPS Growth (%)	2.15	54.85	349.03	-101.14	13.05
Book Value Growth (%)	7.28	1.93	4.32	--	7.82

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Price / Earnings	24.04	15.17	26.08	-6,992.46	19.53
Price / Book Value	1.45	1.48	1.62	2.79	1.21
Dividend Yield (%)	0.00	1.83	0.41	0.14	1.44
EV/EBITDA	17.69	10.53	9.60	39.72	9.65
Market Cap (₹ Cr)	258.88	9,228.89	2,275.88	--	1,485.08

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debt to Equity	0.00	0.00	0.04	0.03	0.00
Short term debt to equity ratio	0.24	0.07	0.02	--	0.28
Current Ratio	1.74	3.54	1.96	1.46	2.03
Quick Ratio	1.52	2.63	1.22	0.76	1.82
Interest Coverage	4.72	36.75	17.53	1.28	5.13

	Mahindra EPC	Finolex	Prince Pipes	Apollo Pipes	Indian Hume Pipe
Debtors to sales (%)	71.31	9.16	13.83	7.71	37.26
Asset Turnover	0.95	0.53	1.11	0.84	0.47
Receivable days	224.07	32.90	51.71	--	158.43
Inventory Days	45.03	80.23	72.67	--	64.28
Payable days	215.94	62.83	62.93	--	498.92
Cash Conversion Cycle	53.16	50.30	61.45	--	-276.21

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.