Dynacons Systems Peer Comparison

NSE: DSSL | BSE: 532365

₹1,069.90

₹-8.10 (-0.75%)

As on 28-Aug-2026IST

Market cap

₹1,361 Cr

Revenue (TTM)

₹1,409 Cr

P/E Ratio

16.1

P/B Ratio

4.1

Div. Yield

0 %

Edit

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	1,361	37,166	22,926	13,236	10,720
Revenue (₹ Cr)	1,409	5,642	3,886	6,654	5,811
Net Profit (₹ Cr)	84.97	243.00	654.66	226.02	776.40
Net Margin (%)	6.00	4.26	16.07	3.38	12.84
RoE (%)	28.87	11.03	25.28	26.28	17.67
Price to Earnings	16.05	152.95	35.02	58.57	13.81
Price-To-Book	4.07	9.71	7.19	9.86	2.25

Income Statement (₹ Cr)

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	1,409.12	5,642.00	3,886.44	6,653.61	5,810.70
Total Income	1,415.48	5,698.00	4,073.40	6,679.47	6,045.20
Total Expenditure	1,254.78	4,813.00	3,010.31	6,057.21	4,884.30
EBITDA	154.34	829.00	876.13	596.40	926.40
Depreciation	21.14	321.00	91.80	125.38	96.70
EBIT	133.20	508.00	784.33	471.02	829.70
Interest	25.46	229.00	14.39	172.06	12.00
Other Income	6.36	56.00	186.96	25.86	234.50
Exceptional Items	0.00	16.00	-95.69	-69.74	-24.90
Profit before Tax	114.09	351.00	861.22	255.08	1,027.30
Provision for Tax	29.13	108.00	206.56	29.06	250.90
Profit after Tax	84.97	243.00	654.66	226.02	776.40

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	315.08	2,268.00	3,041.34	1,286.91	4,719.10
Minority Interest	-0.16	0.00	0.00	0.00	0.00
Non-Current Liabilities	120.18	1,358.00	164.21	1,237.99	214.40
Current Liabilities	577.52	2,720.00	756.99	1,768.80	1,150.00
Total Liabilities	777.19	5,447.00	3,585.72	3,072.14	5,172.90

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	77.68	3,550.00	210.83	635.59	1,703.30
Current Assets	777.87	2,663.00	2,968.15	3,236.20	4,050.30
Total Assets	777.19	5,447.00	3,585.72	3,072.14	5,172.90
Total Debt*	51.89	1,818.00	0.00	653.67	0.00
Net Current Assets	200.35	-57.00	2,211.16	1,467.40	2,900.30
Contingent Liabilities	146.55	274.00	0.67	30.16	33.50

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	66.04	348.00	811.98	-87.61	565.00
Cash Flow from Investing Activities	-27.95	-89.00	-308.28	-46.56	-487.70
Cash from Financing Activities	-6.27	4.00	-498.59	192.15	-264.50
Net Cash Inflow / Outflow	31.83	263.00	5.10	57.98	-187.20

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	46.62	3.00	39.09	31.13	22.93
ROE (%)	28.87	11.03	25.28	26.28	17.67
ROA (%)	9.49	4.09	17.35	6.14	13.79
EBIT Margin (%)	9.45	9.00	20.18	7.08	14.28
Net Margin (%)	6.00	4.26	16.07	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	10.51	36.18	5.19	12.20	8.06
EBIT Growth (%)	22.23	207.88	-2.60	17.69	13.53
Net Profit Growth (%)	14.00	1,529.41	-12.15	5.22	15.21
EPS Growth (%)	13.88	1,442.70	-2.61	1.66	17.78
Book Value Growth (%)	45.67	-1.54	14.05	40.53	13.90

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	16.04	154.50	31.58	45.02	13.47
Price / Book Value	4.07	9.71	7.19	9.86	2.25
Dividend Yield (%)	0.05	0.00	2.04	0.13	3.18
EV/EBITDA	8.48	46.64	24.26	22.68	8.78
Market Cap (₹ Cr)	1,313.35	3,967.23	32,489.33	6,089.23	15,915.20

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.51	0.00	0.62	0.00
Short term debt to equity ratio	0.20	0.36	--	0.01	--
Current Ratio	1.35	0.98	3.92	1.83	3.52
Quick Ratio	1.32	0.65	3.92	1.65	3.52
Interest Coverage	5.48	2.53	60.86	2.48	86.61

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	42.74	18.89	27.77	17.34	15.91
Asset Turnover	1.57	0.95	1.03	1.81	1.03
Receivable days	120.72	110.71	95.10	29.16	52.60
Inventory Days	18.96	71.15	0.00	13.95	0.00
Payable days	9,366.90	261.85	1,536.47	126.80	--
Cash Conversion Cycle	-9,227.22	-79.99	-1,441.37	-83.69	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.