Dynacons Systems Peer Comparison

NSE: DSSL | BSE: 532365

₹962.40

₹-8.50 (-0.88%)

As on 26-Oct-2026 15:09IST

Market cap

₹1,246 Cr

Revenue (TTM)

₹1,409 Cr

P/E Ratio

14.7

P/B Ratio

3.7

Div. Yield

0.1 %

Edit

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	1,246	44,615	23,213	14,090	11,584
Revenue (₹ Cr)	1,409	7,137	4,024	6,654	5,811
Net Profit (₹ Cr)	84.97	756.00	670.14	226.02	776.40
Net Margin (%)	6.00	10.48	15.97	3.38	12.84
RoE (%)	28.87	22.06	24.90	26.28	17.67
Price to Earnings	14.69	59.01	34.64	62.34	14.92
Price-To-Book	3.72	9.82	7.97	10.49	2.43

Income Statement (₹ Cr)

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	1,409.12	7,137.00	4,023.99	6,653.61	5,810.70
Total Income	1,415.48	7,215.00	4,196.99	6,679.47	6,045.20
Total Expenditure	1,254.78	5,625.00	3,109.78	6,057.21	4,884.30
EBITDA	154.34	1,512.00	914.21	596.40	926.40
Depreciation	21.14	350.00	92.00	125.38	96.70
EBIT	133.20	1,162.00	822.21	471.02	829.70
Interest	25.46	237.00	13.92	172.06	12.00
Other Income	6.36	78.00	173.00	25.86	234.50
Exceptional Items	0.00	16.00	-95.69	-69.74	-24.90
Profit before Tax	114.09	1,019.00	885.60	255.08	1,027.30
Provision for Tax	29.13	263.00	215.46	29.06	250.90
Profit after Tax	84.97	756.00	670.14	226.02	776.40

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	315.08	4,543.00	2,912.79	1,286.91	4,719.10
Minority Interest	-0.16	0.00	0.00	0.00	0.00
Non-Current Liabilities	120.18	836.00	149.02	1,237.99	214.40
Current Liabilities	577.52	2,651.00	787.64	1,768.80	1,150.00
Total Liabilities	1,012.99	6,288.00	3,962.54	4,293.70	6,072.00

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	77.68	3,713.00	209.21	635.59	1,703.30
Current Assets	777.87	4,109.00	2,954.00	3,236.20	4,050.30
Total Assets	1,012.99	6,288.00	3,962.54	4,293.70	6,072.00
Total Debt*	81.23	1,827.00	0.00	826.95	0.00
Net Current Assets	200.35	1,458.00	2,166.36	1,467.40	2,900.30
Contingent Liabilities	237.04	226.00	0.67	24.77	36.30

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	46.13	520.00	663.98	83.95	770.80
Cash Flow from Investing Activities	-43.55	-507.00	-72.52	-56.85	-240.60
Cash from Financing Activities	-24.40	-133.00	-534.79	196.59	-401.00
Net Cash Inflow / Outflow	-21.81	-120.00	56.67	223.69	129.20

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	41.13	8.38	28.57	22.50	23.53
ROE (%)	28.87	22.06	24.90	26.28	17.67
ROA (%)	9.49	10.91	18.35	6.14	13.79
EBIT Margin (%)	9.45	16.28	20.43	7.08	14.28
Net Margin (%)	6.00	10.48	15.97	3.38	12.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	10.51	73.95	10.01	12.20	8.06
EBIT Growth (%)	22.23	560.23	11.72	17.69	13.53
Net Profit Growth (%)	14.00	18,800.00	-0.07	5.22	15.21
EPS Growth (%)	13.88	17,796.89	10.53	1.66	17.78
Book Value Growth (%)	37.47	7.68	6.23	90.79	14.21

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	14.60	56.56	31.02	48.71	14.13
Price / Book Value	3.70	9.38	7.90	10.67	2.36
Dividend Yield (%)	0.05	0.00	2.03	0.12	3.04
EV/EBITDA	7.83	29.18	23.34	24.50	9.35
Market Cap (₹ Cr)	1,000.99	8,645.86	24,776.83	7,930.76	11,655.76

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.00	0.12	0.00	0.62	0.00
Short term debt to equity ratio	0.25	0.18	--	0.01	--
Current Ratio	1.35	1.55	3.75	1.83	3.52
Quick Ratio	1.32	1.23	3.75	1.65	3.52
Interest Coverage	5.48	5.30	64.64	2.48	86.61

	Dynacons Systems	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	42.74	22.50	26.62	17.34	15.91
Asset Turnover	1.57	1.03	1.10	1.81	1.03
Receivable days	133.10	72.77	99.61	49.67	55.01
Inventory Days	9.53	63.15	0.00	15.38	0.00
Payable days	3,649.84	152.27	2,557.12	110.29	--
Cash Conversion Cycle	-3,507.20	-16.35	-2,457.51	-45.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.