Market cap
₹1 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
211.8
P/B Ratio
-1.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | 5,820.63 | 2,306.45 | 365.41 | 126.92 |
| EBIT | 475.00 | -6.25 | -92.26 | 29.45 | 15.46 |
| Net Profit | 456.25 | -8.06 | -94.04 | 28.60 | 15.32 |
| EPS | 135.56 | -8.60 | -129.26 | -224.59 | -5.10 |
| Book Value | -- | -- | -41.63 | -1.42 | -159.76 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-18 | Mar-17 |
| EBIT-Margin
| -219.74 | -347.49 | 0.16 | -184.23 | -186.39 |
| Net Margin
| -- | -- | 0.12 | -- | -- |
| Return on equity
| 0.00 | -40.79 | -- | 0.00 | 0.00 |
| Return on Capital
| -85.36 | -128.99 | -- | -93.77 | -57.19 |
| Return on Assets
| -61.57 | -68.72 | 0.42 | -91.27 | -56.09 |
| Debt to Equity (x)
| -- | -- | -1.19 | -1.20 | -1.62 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
-93.77
|
-57.19
|
-105.11
|
-201.40
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
27.04
|
--
|
--
|
--
|
--
|
ROA
0.42
Lower than Peers by 13.35
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
0.42
|
-91.27
|
-56.09
|
-37.33
|
-43.28
|
|
Peer Median
|
13.77
|
--
|
--
|
--
|
--
|
EBIT Margin
0.16
Lower than Peers by 19.85
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
0.16
|
-184.23
|
-186.39
|
-288.60
|
--
|
|
Peer Median
|
20.01
|
--
|
--
|
--
|
--
|
Net Margin
0.12
Lower than Peers by 18.69
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
0.12
|
-184.23
|
-186.39
|
-243.52
|
--
|
|
Peer Median
|
18.81
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
-71.73
|
-72.77
|
-18.24
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
2,306.45
Higher than Peers by 1,947.74
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
2,306.45
|
-3.40
|
27.88
|
--
|
-100.00
|
|
Peer Median
|
358.71
|
--
|
--
|
--
|
--
|
EBIT Growth
-92.26
Lower than Peers by 339.88
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
-92.26
|
4.52
|
17.41
|
59.47
|
-81.91
|
|
Peer Median
|
247.62
|
--
|
--
|
--
|
--
|
Net Profit Growth
-94.04
Lower than Peers by 215.66
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
-94.04
|
4.52
|
2.13
|
62.20
|
93.72
|
|
Peer Median
|
121.62
|
--
|
--
|
--
|
--
|
EPS Growth
-129.26
Lower than Peers by 250.97
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
-129.26
|
4.52
|
2.13
|
62.20
|
93.72
|
|
Peer Median
|
121.71
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
-41.63
|
-77.31
|
58.51
|
-652.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-1.19
Lower than Peers by 1.19
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
-1.19
|
-1.20
|
-1.62
|
-2.65
|
-1.07
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Current Ratio
1.04
Lower than Peers by 1.13
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
1.04
|
23.38
|
30.97
|
22.81
|
0.41
|
|
Peer Median
|
2.17
|
--
|
--
|
--
|
--
|
Quick Ratio
1.04
Higher than Peers by 0.06
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
1.04
|
23.38
|
30.97
|
22.81
|
0.41
|
|
Peer Median
|
0.98
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.02
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
55.28
Higher than Peers by 39.11
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
55.28
|
127.18
|
157.86
|
224.25
|
--
|
|
Peer Median
|
16.17
|
--
|
--
|
--
|
--
|
Asset Turnover
3.48
Higher than Peers by 2.77
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
3.48
|
0.50
|
0.30
|
0.15
|
--
|
|
Peer Median
|
0.72
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
530.35
|
608.14
|
931.60
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
530.35
|
608.14
|
931.60
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
211.79
Higher than Peers by 195.88
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
211.79
|
--
|
--
|
--
|
--
|
|
Peer Median
|
15.91
|
--
|
--
|
--
|
--
|
Price / Book Value
-1.55
Lower than Peers by 10.03
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
-1.55
|
-1.79
|
-2.41
|
-4.27
|
-1.31
|
|
Peer Median
|
8.47
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
308.11
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
308.11
|
-26.01
|
-23.55
|
-33.44
|
-8.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
1
Lower than Peers by 3,032
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-18
|
Mar-17
|
Mar-16
|
Mar-15
|
|---|---|---|---|---|---|
|
Crazy Infra
|
1
|
1
|
1
|
1
|
--
|
|
Peer Median
|
3,033
|
--
|
--
|
--
|
--
|