Core Education & Technologies Peer Comparison
NSE: COREEDUTEC | BSE: 512199
₹1.77
As on 13-Jun-2016IST
Market cap
₹20 Cr
Revenue (TTM)
₹150 Cr
P/E Ratio
--
P/B Ratio
-0
Div. Yield
0 %
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
20 | 33,918 | 31,652 | 16,695 | 16,504 |
Revenue (₹ Cr) |
150 | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
-561.43 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-177.58 | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-- | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
-- | 25.24 | 121.43 | 28.66 | -- |
Price-To-Book |
-0.03 | 5.05 | 15.76 | 4.68 | 61.79 |
Income Statement (₹ Cr)
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
768.86 | 3,123.52 | -- | -- | 0.00 |
|
Total Income
|
816.91 | 3,140.68 | -- | -- | 0.00 |
|
Total Expenditure
|
945.79 | 2,586.71 | -- | -- | 0.08 |
|
EBITDA
|
-176.93 | 536.82 | -- | -- | -0.08 |
|
Depreciation
|
562.84 | 48.25 | -- | -- | -- |
|
EBIT
|
-739.77 | 488.57 | -- | -- | -0.08 |
|
Interest
|
230.62 | 1.11 | -- | -- | 0.00 |
|
Other Income
|
48.05 | 17.16 | -- | -- | 0.00 |
|
Exceptional Items
|
-405.30 | -6.56 | -- | -- | -- |
|
Profit before Tax
|
-1,327.64 | 504.61 | -- | -- | -0.08 |
|
Provision for Tax
|
-22.15 | 111.40 | -- | -- | -- |
|
Profit after Tax
|
-1,327.64 | 393.21 | -- | -- | -0.08 |
Liabilities (₹ Cr)
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-115.14 | 1,433.21 | -- | -- | -0.78 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
816.38 | 9.74 | -- | -- | 0.00 |
|
Current Liabilities
|
2,549.87 | 552.04 | -- | -- | 3.05 |
|
Total Liabilities
|
3,251.12 | 2,020.60 | -- | -- | 2.26 |
Assets (₹ Cr)
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,145.15 | 850.24 | -- | -- | 2.26 |
|
Current Assets
|
1,105.95 | 1,144.74 | -- | -- | 0.00 |
|
Total Assets
|
3,251.12 | 2,020.60 | -- | -- | 2.26 |
|
Total Debt*
|
2,161.66 | 0.00 | -- | -- | 3.03 |
|
Net Current Assets
|
-1,443.92 | 592.70 | -- | -- | -3.05 |
|
Contingent Liabilities
|
88.93 | 6.17 | -- | -- | 0.12 |
Cashflow (₹ Cr)
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
590.66 | 393.20 | -- | -- | -0.09 |
|
Cash Flow from Investing Activities
|
-193.84 | 14.15 | -- | -- | 0.02 |
|
Cash from Financing Activities
|
-376.69 | -314.21 | -- | -- | 0.06 |
|
Net Cash Inflow / Outflow
|
20.13 | 93.14 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-36.17 | 37.13 | -- | -- | -3.42 |
|
ROE (%)
|
-145.69 | 29.12 | -- | -- | 0.00 |
|
ROA (%)
|
-33.67 | 21.08 | -- | -- | -3.54 |
|
EBIT Margin (%)
|
-16.76 | 17.74 | -- | -- | -- |
|
Net Margin (%)
|
-162.52 | 12.52 | -- | -- | -35,132.40 |
|
Cash Profit Margin (%)
|
-99.47 | 14.13 | -- | -- | -- |
Growth Ratios
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-37.78 | 20.99 | -- | -- | -- |
|
EBIT Growth (%)
|
-209.79 | 17.75 | -- | -- | -63.24 |
|
Net Profit Growth (%)
|
-168.58 | 22.82 | -- | -- | -69.60 |
|
EPS Growth (%)
|
-168.58 | 22.56 | -- | -- | -69.60 |
|
Book Value Growth (%)
|
-105.94 | 9.25 | -- | -- | -11.40 |
Valuation Ratios
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 9.33 | -- | -- | 0.00 |
|
Price / Book Value
|
-0.77 | 5.20 | -- | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | 3.55 | -- | -- | 0.00 |
|
EV/EBITDA
|
-17.13 | 12.55 | -- | -- | -41.19 |
|
Market Cap (₹ Cr)
|
88.15 | 7,339.97 | -- | -- | -- |
Solvency Ratios
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-18.77 | 0.00 | -- | -- | -3.87 |
|
Short term debt to equity ratio
|
-5.34 | -- | -- | -- | -3.87 |
|
Current Ratio
|
0.43 | 2.07 | -- | -- | 0.00 |
|
Quick Ratio
|
0.43 | 2.07 | -- | -- | 0.00 |
|
Interest Coverage
|
-4.76 | 453.97 | -- | -- | -25.34 |
Operating Efficiency Ratios
| Core Education & Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
77.01 | 14.11 | -- | -- | -- |
|
Asset Turnover
|
0.19 | 1.67 | -- | -- | 0.00 |
|
Receivable days
|
398.85 | 47.11 | -- | -- | -- |
|
Inventory Days
|
60.92 | 0.00 | -- | -- | -- |
|
Payable days
|
1,762.32 | -- | -- | -- | 315.06 |
|
Cash Conversion Cycle
|
-1,302.55 | -- | -- | -- | -- |