Market cap
₹205 Cr
Revenue (TTM)
₹97 Cr
P/E Ratio
10.7
P/B Ratio
1
Div. Yield
0.3 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
96.70
|
115.01
|
83.66
|
78.12
|
75.61
|
96.57
|
|||||
|
Total Income
|
106.70
|
124.11
|
90.29
|
85.01
|
80.42
|
100.34
|
|||||
|
Total Expenditure
|
78.18
|
88.77
|
67.42
|
74.31
|
67.40
|
80.72
|
|||||
|
EBITDA
|
18.52
|
26.24
|
16.24
|
3.81
|
8.21
|
15.85
|
|||||
|
Depreciation
|
2.35
|
2.01
|
1.98
|
2.18
|
1.99
|
1.98
|
|||||
|
EBIT
|
16.17
|
24.23
|
14.26
|
1.63
|
6.22
|
13.87
|
|||||
|
Interest
|
0.15
|
0.10
|
0.00
|
0.34
|
0.14
|
0.04
|
|||||
|
Other Income
|
10.00
|
9.11
|
6.63
|
6.90
|
4.81
|
3.77
|
|||||
|
Exceptional Items
|
0.31
|
-0.77
|
-0.16
|
0.04
|
0.96
|
0.02
|
|||||
|
Profit before Tax
|
26.34
|
32.47
|
20.73
|
8.23
|
11.86
|
17.61
|
|||||
|
Provision for Tax
|
7.13
|
8.31
|
4.94
|
1.78
|
2.81
|
4.06
|
|||||
|
Profit after Tax
|
19.21
|
24.16
|
15.79
|
6.45
|
9.05
|
13.55
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
209.12
|
201.21
|
177.50
|
154.80
|
156.05
|
136.64
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
4.24
|
3.30
|
3.28
|
7.69
|
8.33
|
3.33
|
|||||
|
Current Liabilities
|
27.31
|
24.96
|
24.90
|
11.86
|
25.52
|
27.56
|
|||||
|
Total Liabilities
|
240.66
|
229.46
|
205.68
|
174.35
|
189.90
|
167.54
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
61.30
|
52.92
|
51.83
|
50.81
|
59.09
|
38.92
|
|||||
|
Current Assets
|
176.97
|
176.55
|
153.85
|
123.54
|
130.80
|
128.62
|
|||||
|
Total Assets
|
240.66
|
229.46
|
205.68
|
174.35
|
189.90
|
167.54
|
|||||
|
Total Debt*
|
--
|
3.56
|
--
|
--
|
6.04
|
6.25
|
|||||
|
Net Current Assets
|
149.66
|
151.59
|
128.96
|
111.68
|
105.29
|
101.06
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-1.22
|
-5.46
|
12.67
|
6.08
|
0.93
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.15
|
1.40
|
-2.61
|
-6.05
|
-0.07
|
|||||
|
Cash from Financing Activities
|
--
|
2.71
|
0.01
|
-6.43
|
0.15
|
0.35
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
1.33
|
-4.06
|
3.62
|
0.18
|
1.21
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
53.07
|
67.61
|
44.19
|
18.04
|
25.32
|
37.94
|
|||||
|
Cash EPS (₹)
|
53.76
|
73.24
|
49.72
|
24.14
|
30.89
|
43.49
|
|||||
|
Adjusted Book Value (₹)
|
600.41
|
563.19
|
496.83
|
433.29
|
436.81
|
382.48
|
|||||
|
Dividend per Share (₹)
|
0.35
|
1.50
|
2.00
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-3.42
|
-15.30
|
35.45
|
17.03
|
2.61
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
4.43
|
-7.66
|
35.67
|
14.14
|
3.07
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
17.04
|
12.48
|
5.41
|
7.87
|
13.35
|
|||||
|
ROE (%)
|
8.98
|
12.76
|
9.50
|
4.15
|
6.18
|
10.74
|
|||||
|
ROA (%)
|
8.17
|
11.10
|
8.31
|
3.54
|
5.06
|
8.69
|
|||||
|
EBIT Margin (%)
|
16.72
|
21.07
|
17.05
|
2.09
|
8.23
|
14.36
|
|||||
|
Net Margin (%)
|
18.00
|
19.46
|
17.49
|
7.58
|
11.25
|
13.51
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
22.75
|
21.23
|
11.04
|
14.60
|
16.09
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.35
|
37.47
|
7.09
|
3.32
|
-21.70
|
36.82
|
|||||
|
EBIT Growth (%)
|
2.90
|
69.87
|
774.24
|
-73.79
|
-55.12
|
305.86
|
|||||
|
Net Profit Growth (%)
|
2.59
|
52.99
|
144.97
|
-28.75
|
-33.26
|
90.10
|
|||||
|
EPS Growth (%)
|
7.21
|
52.99
|
144.97
|
-28.75
|
-33.26
|
90.10
|
|||||
|
Book Value Growth (%)
|
--
|
13.36
|
14.66
|
-0.80
|
14.20
|
18.13
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
10.68
|
10.37
|
8.40
|
12.69
|
10.08
|
8.49
|
|||||
|
Price / Book Value
|
0.96
|
1.25
|
0.75
|
0.53
|
0.58
|
0.84
|
|||||
|
Dividend Yield (%)
|
0.35
|
0.21
|
0.54
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
4.80
|
4.93
|
3.12
|
3.86
|
4.59
|
4.41
|
|||||
|
Close Price (₹)
|
618.00
|
701.40
|
371.40
|
228.90
|
255.30
|
322.25
|
|||||
|
High Price (₹)
|
659.00
|
999.00
|
498.10
|
368.00
|
582.30
|
443.30
|
|||||
|
Low Price (₹)
|
360.00
|
355.00
|
217.00
|
217.00
|
230.00
|
95.00
|
|||||
|
Market Cap (₹ Cr)
|
205.07
|
250.59
|
132.69
|
81.77
|
91.21
|
115.13
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.02
|
--
|
--
|
0.04
|
0.05
|
|||||
|
Short term debt to equity ratio
|
--
|
0.02
|
--
|
--
|
0.04
|
0.05
|
|||||
|
Current Ratio
|
6.48
|
7.07
|
6.18
|
10.42
|
5.13
|
4.67
|
|||||
|
Quick Ratio
|
5.73
|
6.68
|
5.57
|
9.36
|
4.41
|
3.88
|
|||||
|
Interest Coverage
|
182.66
|
333.69
|
--
|
25.30
|
85.02
|
415.41
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
30.43
|
29.25
|
33.70
|
29.98
|
50.41
|
40.55
|
|||||
|
Asset Turnover
|
0.41
|
0.53
|
0.44
|
0.43
|
0.42
|
0.62
|
|||||
|
Receivable days
|
--
|
98.13
|
112.59
|
143.76
|
186.51
|
139.03
|
|||||
|
Inventory Days
|
--
|
39.72
|
60.34
|
72.11
|
96.64
|
77.43
|
|||||
|
Payable days
|
--
|
102.34
|
146.79
|
75.80
|
167.30
|
164.79
|
|||||
|
Cash Conversion Cycle
|
--
|
35.50
|
26.14
|
140.06
|
115.85
|
51.68
|