Cochin Malabar Peer Comparison

BSE: 508571

₹133.00

₹-5.80 (-4.18%)

As on 16-Oct-2026IST

Market cap

₹24 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

-10.6

Div. Yield

0 %

Edit

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Market cap (₹ Cr)	24	976	348	342	285
Revenue (₹ Cr)	--	568	591	42	49
Net Profit (₹ Cr)	-0.47	5.67	25.73	5.59	10.50
Net Margin (%)	-212.22	0.99	4.30	13.36	21.00
RoE (%)	--	3.77	8.30	33.05	53.63
Price to Earnings	--	172.10	13.53	61.28	27.13
Price-To-Book	-10.61	5.40	1.10	17.38	3.60

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Operating Revenue	0.00	550.45	550.41	31.91	36.22
Total Income	1.38	555.91	556.54	31.96	36.39
Total Expenditure	0.18	486.49	505.69	27.22	25.90
EBITDA	-0.18	63.96	44.72	4.68	10.32
Depreciation	0.03	16.02	10.97	0.48	0.55
EBIT	-0.21	47.95	33.76	4.21	9.77
Interest	0.45	10.47	0.12	0.43	0.22
Other Income	1.38	5.46	6.13	0.05	0.17
Exceptional Items	--	-2.40	--	--	--
Profit before Tax	0.72	42.93	39.76	3.83	9.72
Provision for Tax	-0.56	12.23	10.33	0.98	2.66
Profit after Tax	1.28	30.70	29.44	2.85	7.07

Liabilities (₹ Cr)

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Shareholder's Funds	-1.64	191.63	294.02	14.11	14.33
Minority Interest	--	0.01	--	--	--
Non-Current Liabilities	-0.56	56.39	28.86	0.58	0.57
Current Liabilities	3.73	171.64	35.57	4.79	11.01
Total Liabilities	2.08	419.67	358.45	19.55	26.08

Assets (₹ Cr)

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Non-Current Assets	0.99	218.55	174.03	2.52	15.56
Current Assets	0.53	201.12	184.42	16.96	10.35
Total Assets	2.08	419.67	358.45	19.55	26.08
Total Debt*	3.54	146.17	0.00	2.68	10.03
Net Current Assets	-3.20	29.48	148.85	12.17	-0.66
Contingent Liabilities	15.00	14.91	4.17	1.46	0.09

Cashflow (₹ Cr)

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Cash From Operating Activities	1.29	44.56	20.40	-1.47	1.71
Cash Flow from Investing Activities	-0.02	-61.25	-2.59	-0.65	-11.74
Cash from Financing Activities	-1.74	15.51	-6.53	1.73	9.84
Net Cash Inflow / Outflow	-0.45	-1.19	11.28	-0.39	-0.19

Ratios

Profitability Ratios

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
ROCE (%)	61.49	17.31	14.13	29.81	62.89
ROE (%)	0.00	17.16	10.43	22.44	65.47
ROA (%)	71.83	7.99	8.55	17.62	41.36
EBIT Margin (%)	--	12.61	9.24	14.85	28.97
Net Margin (%)	93.07	5.52	5.29	8.91	19.42
Cash Profit Margin (%)	--	7.91	7.33	10.42	21.03

Growth Ratios

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Revenue Growth (%)	--	19.31	17.16	30.71	78.17
EBIT Growth (%)	15.70	32.67	16.82	71.48	797.05
Net Profit Growth (%)	156.63	35.63	15.91	82.56	893.42
EPS Growth (%)	156.63	35.62	15.91	82.55	893.35
Book Value Growth (%)	43.78	14.65	8.64	25.27	97.33

Valuation Ratios

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Price / Earnings	21.47	48.33	11.71	92.69	0.00
Price / Book Value	-16.72	7.76	1.17	18.70	0.00
Dividend Yield (%)	0.00	0.52	3.15	0.00	--
EV/EBITDA	25.60	23.46	5.87	56.27	2.30
Market Cap (₹ Cr)	--	1,483.69	344.89	263.95	0.00

Solvency Ratios

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Debt to Equity	-2.15	0.76	0.00	0.19	0.70
Short term debt to equity ratio	-2.15	0.50	--	0.13	0.65
Current Ratio	0.14	1.17	5.19	3.54	0.94
Quick Ratio	0.14	0.86	4.10	1.46	0.60
Interest Coverage	2.60	5.10	323.51	9.96	45.59

Operating Efficiency Ratios

	Cochin Malabar	GRP	Rubfila Intl	Gayatri Rubbers	Horizon Reclaim (India)
Debtors to sales (%)	--	18.28	12.11	20.90	14.87
Asset Turnover	0.00	1.54	1.60	1.97	2.12
Receivable days	--	63.86	40.28	66.84	39.13
Inventory Days	--	31.70	23.54	83.72	25.47
Payable days	--	37.73	21.41	20.11	5.86
Cash Conversion Cycle	--	57.83	42.41	130.46	58.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.