Cil Securities Peer Comparison

BSE: 530829

₹36.14

₹-1.68 (-4.44%)

As on 01-Oct-2026IST

Market cap

₹18 Cr

Revenue (TTM)

₹8 Cr

P/E Ratio

5.3

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
Market cap (₹ Cr)	18	25,243	16,031	12,920	4,483
Revenue (₹ Cr)	8	5,426	1,194	1,371	1,577
Net Profit (₹ Cr)	3.43	1,032.16	250.53	245.03	364.48
Net Margin (%)	32.49	18.96	20.44	17.44	22.84
RoE (%)	10.47	17.30	16.42	29.78	14.13
Price to Earnings	5.27	24.46	67.45	52.73	12.33
Price-To-Book	0.51	4.11	9.65	13.54	1.63

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
Operating Income	8.40	5,425.77	1,194.29	1,371.20	1,576.94
Other Income	2.15	17.09	31.28	33.84	18.86
Total Income	9.84	5,247.67	921.67	1,133.48	1,469.50
Interest Expense	0.03	483.05	95.64	5.74	141.16
PBT & Exceptional Items	4.59	1,562.27	357.02	360.15	510.40
Operating Expenses	5.93	3,397.54	772.91	1,039.15	944.25
Exceptional Income/Expenses	0.00	0.00	0.00	0.00	0.00
Profit before Tax	4.36	1,432.12	333.43	328.58	493.56
Taxes	0.93	399.96	82.90	83.55	129.08
Profit after Tax	3.43	1,032.16	250.53	245.03	364.48
Minority Interest	0.00	0.00	-12.84	0.00	-1.04
Share of Associate	0.00	-0.13	0.00	0.00	0.00
Consolidated Profit	3.43	1,032.03	237.69	245.03	363.44

Liabilities (₹ Cr)

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
Shareholder's Funds	33.05	6,117.79	1,671.51	882.72	2,634.94
Minority Interest	0.00	0.00	-12.84	0.00	-1.04
Non-Current Liabilities	0.61	132.26	456.80	63.38	45.21
Current Liabilities	14.22	17,622.61	1,285.44	278.35	1,889.81
Total Liabilities	54.51	18,234.89	2,621.27	943.65	3,858.93

Assets (₹ Cr)

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
Non-Current Assets	1.02	444.04	797.86	227.46	45.52
Current Assets	45.73	23,200.19	2,653.16	941.70	4,461.56
Total Assets	54.51	18,234.89	2,621.27	943.65	3,858.93
Contingent Liabilities	24.56	1,879.53	665.36	6.61	2,181.98

Cashflow (₹ Cr)

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
Cash From Operating Activities	-0.05	-1,859.84	-294.46	160.61	5.85
Cash Flow from Investing Activities	-0.15	-340.82	-161.09	-142.38	-192.14
Cash from Financing Activities	-0.15	1,916.91	449.28	-17.87	274.14
Net Cash Inflow / Outflow	-0.34	-283.76	-6.28	0.36	87.85

Ratios

Profitability Ratios

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
ROCE (%)	10.08	25.91	21.24	46.03	21.00
ROE (%)	10.47	17.30	16.42	29.78	14.13
ROA (%)	6.73	5.06	8.10	22.60	8.71
EBIT Margin (%)	26.62	34.98	33.31	21.91	39.05
Net Margin (%)	32.49	18.96	20.44	17.44	22.84
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
Revenue Growth (%)	-12.77	9.09	26.47	19.45	14.62
EBIT Growth (%)	-18.71	13.36	30.21	24.24	25.64
Net Profit Growth (%)	73.92	3.86	40.22	20.57	17.76
EPS Growth (%)	73.92	-46.46	25.80	20.57	15.39
Book Value Growth (%)	7.03	85.24	38.43	38.71	41.18

Valuation Ratios

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
Price / Earnings	5.27	4.68	66.14	52.73	12.33
Price / Book Value	0.51	4.11	9.65	13.54	1.63
Dividend Yield (%)	0.00	1.47	0.00	0.11	0.78
EV/EBITDA	-0.24	8.70	38.61	37.77	4.14
Market Cap (₹ Cr)	22.09	20,881.75	10,019.76	9,701.51	3,605.05

Solvency Ratios

	Cil Securities	Angel One	Choice Intl	Prudent	Share India Sec
Debt to Equity	0.00	0.00	0.24	0.00	0.00
Short term debt to equity ratio	--	0.60	0.16	--	0.19
Current Ratio	3.22	1.32	2.06	3.38	2.36
Quick Ratio	3.22	1.32	2.06	3.38	2.36
Interest Coverage	146.20	3.96	4.49	58.29	4.50

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly