Market cap
₹75 Cr
Revenue (TTM)
₹27 Cr
P/E Ratio
--
P/B Ratio
2.6
Div. Yield
0 %
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
75 | 16,397 | 16,014 | 8,880 | 6,005 |
Revenue (₹ Cr) |
27 | 20,123 | 23,447 | 8,410 | 12,344 |
Net Profit (₹ Cr) |
-5.97 | 1,860.39 | 1,072.18 | 1,029.00 | 683.85 |
Net Margin (%) |
-21.81 | 9.19 | 4.55 | 11.61 | 5.42 |
RoE (%) |
-11.58 | 19.05 | 16.44 | 11.68 | 5.60 |
Price to Earnings |
-- | 8.50 | 14.94 | 8.56 | 8.67 |
Price-To-Book |
2.55 | 1.50 | 2.23 | 0.94 | 0.48 |
Income Statement (₹ Cr)
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Operating Income
|
27.75 | 20,793.66 | 21,826.34 | 7,773.25 | 10,945.50 |
|
Other Income
|
0.12 | 128.08 | 163.41 | 499.59 | 276.37 |
|
Total Income
|
27.87 | 20,921.74 | 21,989.75 | 8,272.84 | 11,221.87 |
|
Interest Expense
|
2.05 | 6.81 | 527.78 | 5.81 | 14.47 |
|
PBT & Exceptional Items
|
-2.40 | 2,449.56 | 1,367.87 | 1,064.84 | 850.29 |
|
Operating Expenses
|
24.87 | 18,116.40 | 19,690.90 | 6,895.47 | 10,155.21 |
|
Exceptional Income/Expenses
|
-2.74 | -- | -39.42 | -- | -- |
|
Profit before Tax
|
-5.14 | 2,578.37 | 1,327.96 | 1,064.84 | 861.29 |
|
Taxes
|
-0.60 | 625.10 | 331.60 | 267.36 | 188.29 |
|
Profit after Tax
|
-4.54 | 1,953.27 | 996.36 | 797.48 | 673.00 |
|
Minority Interest
|
-- | -18.06 | -- | -- | 11.07 |
|
Share of Associate
|
-- | -- | -- | 11.14 | -- |
|
Consolidated Profit
|
-4.54 | 1,953.39 | 996.36 | 808.62 | 672.78 |
Liabilities (₹ Cr)
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
28.72 | 10,407.95 | 6,782.71 | 9,115.20 | 12,266.45 |
|
Minority Interest
|
-- | -18.06 | -- | -- | 11.07 |
|
Non-Current Liabilities
|
11.08 | 2,216.01 | 1,247.67 | 1,203.11 | 850.92 |
|
Current Liabilities
|
13.40 | 2,555.30 | 9,905.58 | 1,040.85 | 1,261.11 |
|
Total Liabilities
|
54.16 | 15,161.20 | 17,935.96 | 11,359.16 | 14,389.55 |
Assets (₹ Cr)
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
47.47 | 9,199.06 | 6,572.17 | 5,207.86 | 8,295.51 |
|
Current Assets
|
5.72 | 5,961.25 | 11,363.79 | 6,151.30 | 6,094.04 |
|
Total Assets
|
54.16 | 15,161.20 | 17,935.96 | 11,359.16 | 14,389.55 |
|
Contingent Liabilities
|
-- | 226.32 | 160.20 | 359.29 | 1,381.60 |
Cashflow (₹ Cr)
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
10.36 | 137.77 | -1,011.87 | 654.07 | 136.14 |
|
Cash Flow from Investing Activities
|
-4.84 | -481.85 | -557.49 | -230.38 | -45.62 |
|
Cash from Financing Activities
|
-5.99 | 543.31 | 998.30 | -268.90 | -184.20 |
|
Net Cash Inflow / Outflow
|
-0.47 | 199.23 | -571.06 | 154.79 | -93.68 |
Ratios
Profitability Ratios
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-5.66 | 25.50 | 15.09 | 12.04 | 7.17 |
|
ROE (%)
|
-14.64 | 20.41 | 18.21 | 9.02 | 5.52 |
|
ROA (%)
|
-7.94 | 14.44 | 6.19 | 7.13 | 4.68 |
|
EBIT Margin (%)
|
10.82 | 13.49 | 10.53 | 17.72 | 9.75 |
|
Net Margin (%)
|
-16.27 | 9.34 | 4.53 | 9.64 | 6.00 |
|
Cash Profit Margin (%)
|
-4.24 | 11.07 | 6.35 | 13.54 | 7.99 |
Growth Ratios
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-0.47 | 24.92 | 28.70 | -1.51 | 14.81 |
|
EBIT Growth (%)
|
-43.30 | 3.96 | 35.30 | 23.40 | 12.68 |
|
Net Profit Growth (%)
|
-1,542.32 | 18.42 | 50.48 | 36.20 | 13.84 |
|
EPS Growth (%)
|
-1,544.59 | 18.42 | 18.16 | 35.27 | 13.83 |
|
Book Value Growth (%)
|
-13.64 | 19.25 | 62.89 | 6.29 | 1.05 |
Valuation Ratios
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 8.74 | 11.18 | 6.65 | 8.25 |
|
Price / Book Value
|
4.17 | 1.64 | 1.64 | 0.59 | 0.45 |
|
Dividend Yield (%)
|
0.00 | 2.58 | 1.40 | 5.74 | 3.59 |
|
EV/EBITDA
|
47.13 | 6.27 | 7.66 | 3.10 | 5.04 |
|
Market Cap (₹ Cr)
|
119.84 | 17,081.99 | 11,133.62 | 5,377.53 | 5,547.18 |
Solvency Ratios
| Arunjyoti Bio | Chambal Fertilizer | Paradeep Phosphates | Gujarat Narmada Fert & Chem | Gujarat State Fert | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.76 | 0.10 | 1.01 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.17 | 0.09 | 0.83 | 0.01 | 0.00 |
|
Current Ratio
|
0.43 | 2.33 | 1.15 | 5.91 | 4.83 |
|
Quick Ratio
|
0.42 | 1.44 | 0.68 | 4.93 | 3.34 |
|
Interest Coverage
|
-1.51 | 379.62 | 3.52 | 184.28 | 60.52 |