Market cap
₹34 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
34.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
1.94
|
1.70
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
1.97
|
1.97
|
2.34
|
--
|
0.03
|
1.81
|
|||||
|
Total Expenditure
|
1.08
|
0.98
|
0.83
|
0.34
|
0.52
|
1.56
|
|||||
|
EBITDA
|
0.86
|
0.72
|
-0.83
|
-0.34
|
-0.52
|
-1.56
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.01
|
0.02
|
0.02
|
0.02
|
|||||
|
EBIT
|
0.86
|
0.72
|
-0.84
|
-0.36
|
-0.53
|
-1.58
|
|||||
|
Interest
|
1.03
|
0.72
|
0.00
|
0.11
|
0.23
|
0.29
|
|||||
|
Other Income
|
0.03
|
0.27
|
2.34
|
--
|
0.03
|
1.81
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.14
|
0.27
|
1.49
|
-0.47
|
-0.73
|
-0.05
|
|||||
|
Provision for Tax
|
0.42
|
0.40
|
0.07
|
0.02
|
0.17
|
0.12
|
|||||
|
Profit after Tax
|
-0.55
|
-0.13
|
1.42
|
-0.49
|
-0.91
|
-0.17
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1.50
|
1.50
|
1.63
|
-2.90
|
-2.41
|
-1.21
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.62
|
13.62
|
0.22
|
0.33
|
0.40
|
1.87
|
|||||
|
Current Liabilities
|
1.65
|
1.70
|
0.46
|
3.87
|
3.35
|
1.59
|
|||||
|
Total Liabilities
|
16.77
|
16.82
|
2.31
|
1.30
|
1.34
|
2.26
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
10.84
|
14.17
|
--
|
1.03
|
1.05
|
1.09
|
|||||
|
Current Assets
|
2.60
|
2.66
|
1.43
|
0.27
|
0.29
|
1.17
|
|||||
|
Total Assets
|
16.77
|
16.82
|
2.31
|
1.30
|
1.34
|
2.26
|
|||||
|
Total Debt*
|
--
|
13.62
|
0.11
|
1.92
|
1.75
|
1.59
|
|||||
|
Net Current Assets
|
0.95
|
0.95
|
0.98
|
-3.60
|
-3.06
|
-0.43
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
0.80
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.73
|
-1.01
|
-0.05
|
-0.04
|
-7.79
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-13.17
|
0.12
|
0.00
|
0.06
|
1.02
|
|||||
|
Cash from Financing Activities
|
--
|
13.16
|
1.80
|
0.05
|
-0.09
|
-0.22
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.74
|
0.90
|
0.00
|
-0.07
|
-6.99
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.60
|
-0.38
|
4.12
|
-1.43
|
-2.62
|
-0.51
|
|||||
|
Cash EPS (₹)
|
--
|
-0.38
|
4.15
|
-1.38
|
-2.57
|
-0.46
|
|||||
|
Adjusted Book Value (₹)
|
--
|
4.34
|
4.72
|
-8.40
|
-6.98
|
-3.49
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.11
|
-2.92
|
-0.15
|
-0.12
|
-22.55
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-4.35
|
-1.68
|
-0.54
|
-1.15
|
-20.07
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.65
|
399.09
|
--
|
--
|
32.06
|
|||||
|
ROE (%)
|
-39.87
|
-8.42
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-5.81
|
-1.38
|
78.89
|
-37.32
|
-50.35
|
-2.12
|
|||||
|
EBIT Margin (%)
|
44.34
|
42.06
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-28.15
|
-6.70
|
60.91
|
--
|
-2,813.04
|
-9.67
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
-7.68
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
199.54
|
184.69
|
-134.95
|
32.38
|
66.26
|
8.16
|
|||||
|
Net Profit Growth (%)
|
39.45
|
-109.25
|
388.92
|
45.57
|
-418.19
|
91.54
|
|||||
|
EPS Growth (%)
|
39.46
|
-109.25
|
388.93
|
45.57
|
-418.20
|
91.54
|
|||||
|
Book Value Growth (%)
|
--
|
-8.08
|
156.15
|
-20.44
|
-100.00
|
-165.87
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
34.56
|
18.55
|
--
|
-0.87
|
-0.56
|
-1.43
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
53.27
|
41.94
|
1.76
|
-12.91
|
-6.37
|
12.88
|
|||||
|
Close Price (₹)
|
89.14
|
80.43
|
--
|
7.31
|
3.90
|
4.98
|
|||||
|
High Price (₹)
|
89.14
|
86.43
|
--
|
10.62
|
8.56
|
8.40
|
|||||
|
Low Price (₹)
|
21.07
|
21.07
|
--
|
3.42
|
3.25
|
3.61
|
|||||
|
Market Cap (₹ Cr)
|
33.97
|
27.81
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
9.09
|
9.09
|
0.07
|
-0.66
|
-0.72
|
-1.32
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.07
|
-0.66
|
-0.72
|
--
|
|||||
|
Current Ratio
|
1.58
|
1.56
|
3.13
|
0.07
|
0.09
|
0.73
|
|||||
|
Quick Ratio
|
1.58
|
1.56
|
3.13
|
0.07
|
0.09
|
0.73
|
|||||
|
Interest Coverage
|
0.86
|
1.37
|
786.32
|
-3.21
|
-2.15
|
0.82
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
97.43
|
111.29
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.20
|
0.18
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
406.22
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|