Kokuyo Camlin Peer Comparison

NSE: KOKUYOCMLN | BSE: 523207

₹81.21

₹1.28 (1.60%)

As on 27-Aug-2026IST

Market cap

₹812 Cr

Revenue (TTM)

₹808 Cr

P/E Ratio

36.9

P/B Ratio

2.5

Div. Yield

0.4 %

Edit

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Market cap (₹ Cr)	812	13,433	2,611	568	204
Revenue (₹ Cr)	808	2,435	1,281	545	89
Net Profit (₹ Cr)	22.03	225.73	141.48	35.12	12.67
Net Margin (%)	2.73	9.20	10.89	6.36	14.24
RoE (%)	6.85	18.75	12.59	12.64	15.04
Price to Earnings	36.86	61.79	18.69	18.04	9.15
Price-To-Book	2.47	10.70	2.23	2.16	2.19

Income Statement (₹ Cr)

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Operating Revenue	805.97	2,326.37	1,250.11	543.48	88.65
Total Income	806.47	2,344.93	1,270.87	548.19	88.93
Total Expenditure	747.90	1,923.77	1,025.26	479.08	66.46
EBITDA	58.07	402.60	224.84	64.40	22.19
Depreciation	22.10	88.11	53.06	14.95	1.39
EBIT	35.96	314.49	171.78	49.45	20.80
Interest	2.56	10.80	5.50	2.94	3.49
Other Income	0.50	18.57	20.77	4.70	0.28
Exceptional Items	--	--	--	--	--
Profit before Tax	33.91	322.26	187.05	51.21	17.59
Provision for Tax	9.12	82.70	45.70	13.23	4.92
Profit after Tax	24.79	239.56	141.35	37.98	12.67

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Shareholder's Funds	321.98	1,219.73	1,141.63	234.56	100.17
Minority Interest	--	82.37	0.91	1.14	--
Non-Current Liabilities	14.26	106.40	70.99	58.96	14.87
Current Liabilities	131.21	293.98	153.00	78.66	47.14
Total Liabilities	467.45	1,702.48	1,366.53	374.37	162.19

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Non-Current Assets	180.19	1,063.14	567.18	186.12	51.81
Current Assets	287.26	639.34	799.35	187.21	110.38
Total Assets	467.45	1,702.48	1,366.53	374.37	162.19
Total Debt*	26.48	89.60	37.21	6.36	37.71
Net Current Assets	156.05	345.37	646.35	108.55	63.23
Contingent Liabilities	56.17	1.49	17.15	4.89	6.24

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Cash From Operating Activities	39.82	254.34	137.18	56.93	8.41
Cash Flow from Investing Activities	-15.81	-148.64	-160.99	-35.09	-15.88
Cash from Financing Activities	-19.87	-112.67	-21.51	-11.35	8.68
Net Cash Inflow / Outflow	4.15	-6.96	-45.33	10.49	1.21

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
ROCE (%)	10.54	27.02	17.29	23.95	16.79
ROE (%)	7.94	21.68	13.09	17.30	15.04
ROA (%)	5.37	14.91	10.94	10.45	8.32
EBIT Margin (%)	7.27	18.10	19.65	12.71	25.35
Net Margin (%)	3.07	10.22	11.12	6.93	14.24
Cash Profit Margin (%)	5.44	13.51	15.19	9.64	15.86

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Revenue Growth (%)	5.70	21.63	15.77	7.02	19.38
EBIT Growth (%)	69.44	13.51	17.21	8.51	13.06
Net Profit Growth (%)	324.96	12.19	18.69	10.44	13.97
EPS Growth (%)	324.99	13.76	16.91	11.22	13.97
Book Value Growth (%)	6.46	21.02	12.09	14.76	16.26

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Price / Earnings	28.91	60.47	21.44	16.00	15.08
Price / Book Value	2.23	11.50	2.63	2.59	2.11
Dividend Yield (%)	0.42	0.16	0.35	1.47	0.00
EV/EBITDA	12.48	33.11	12.31	8.45	10.06
Market Cap (₹ Cr)	716.59	13,918.64	2,997.50	608.59	190.99

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Debt to Equity	0.08	0.07	0.03	0.03	0.42
Short term debt to equity ratio	0.08	0.03	0.01	0.03	0.20
Current Ratio	2.19	2.17	5.22	2.38	2.34
Quick Ratio	0.91	0.89	2.91	1.19	1.72
Interest Coverage	14.24	30.83	35.03	18.43	6.03

	Kokuyo Camlin	Doms	Flair Writing	Linc	Transteel Seating
Debtors to sales (%)	9.29	7.04	21.87	9.91	19.76
Asset Turnover	1.87	1.51	0.99	1.51	0.58
Receivable days	31.92	22.43	75.88	35.47	68.48
Inventory Days	67.27	50.51	91.38	62.99	97.02
Payable days	44.83	32.61	35.90	64.43	110.63
Cash Conversion Cycle	54.36	40.33	131.36	34.04	54.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.