Market cap
₹28 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
38.6
P/B Ratio
4.2
Div. Yield
0 %
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
28 | 35,243 | 4,478 | 113 | 1,43,965 |
Revenue (₹ Cr) |
1 | 1,243 | 462 | 25 | 6,270 |
Net Profit (₹ Cr) |
0.73 | 455.90 | 228.91 | 7.12 | 3,534.10 |
Net Margin (%) |
42.20 | 31.42 | 45.85 | 27.53 | 54.48 |
RoE (%) |
10.90 | 39.85 | 28.95 | 6.96 | 74.31 |
Price to Earnings |
38.61 | 77.52 | 19.56 | 16.06 | 40.74 |
Price-To-Book |
4.20 | 27.46 | 5.36 | 1.10 | 26.96 |
Income Statement (₹ Cr)
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
|
Operating Income
|
1.40 | 1,243.42 | 461.76 | 25.41 | 6,269.69 |
|
Other Income
|
0.33 | 207.39 | 37.53 | 0.07 | 217.34 |
|
Total Income
|
1.98 | 980.24 | 404.00 | 26.81 | 4,979.67 |
|
Interest Expense
|
0.00 | 13.75 | 2.27 | 0.06 | 18.54 |
|
PBT & Exceptional Items
|
1.32 | 635.36 | 316.49 | 9.93 | 4,846.82 |
|
Operating Expenses
|
0.41 | 801.69 | 180.53 | 15.49 | 1,621.67 |
|
Exceptional Income/Expenses
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1.28 | 598.73 | 307.95 | 9.67 | 4,735.72 |
|
Taxes
|
0.56 | 142.91 | 79.05 | 2.65 | 1,201.62 |
|
Profit after Tax
|
0.73 | 455.81 | 228.91 | 7.02 | 3,534.10 |
|
Minority Interest
|
0.00 | -1.27 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
0.73 | 454.63 | 228.90 | 7.12 | 3,534.10 |
Liabilities (₹ Cr)
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.69 | 1,283.35 | 835.55 | 102.81 | 5,340.33 |
|
Minority Interest
|
0.00 | -1.27 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.14 | 89.73 | 44.71 | 2.61 | 336.97 |
|
Current Liabilities
|
0.67 | 214.24 | 33.36 | 22.63 | 592.13 |
|
Total Liabilities
|
4.77 | 961.36 | 674.03 | 121.30 | 5,839.95 |
Assets (₹ Cr)
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
0.17 | 482.68 | 7.41 | 4.72 | 693.83 |
|
Current Assets
|
8.32 | 1,061.82 | 871.55 | 109.39 | 5,475.80 |
|
Total Assets
|
4.77 | 961.36 | 674.03 | 121.30 | 5,839.95 |
|
Contingent Liabilities
|
-- | -- | 3.34 | 19.83 | 14.30 |
Cashflow (₹ Cr)
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-0.61 | 239.17 | 159.38 | -0.07 | 2,573.50 |
|
Cash Flow from Investing Activities
|
-0.23 | 45.59 | -112.89 | 0.56 | -512.88 |
|
Cash from Financing Activities
|
0.73 | -279.10 | -48.04 | -0.12 | -2,068.29 |
|
Net Cash Inflow / Outflow
|
-0.12 | 5.66 | -1.55 | 0.37 | -7.67 |
Ratios
Profitability Ratios
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
|
ROCE (%)
|
90.47 | 61.48 | 49.19 | 13.44 | 110.99 |
|
ROE (%)
|
10.90 | 39.85 | 28.95 | 6.96 | 74.31 |
|
ROA (%)
|
9.92 | 33.50 | 27.51 | 5.73 | 112.74 |
|
EBIT Margin (%)
|
68.39 | 32.58 | 59.05 | 38.00 | 72.36 |
|
Net Margin (%)
|
42.20 | 31.42 | 45.85 | 27.53 | 54.48 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.96 | 20.68 | 15.95 | 6.27 | 19.07 |
|
EBIT Growth (%)
|
-36.57 | -6.56 | 12.86 | 8.13 | 23.50 |
|
Net Profit Growth (%)
|
-32.65 | 32.31 | 14.87 | 11.24 | 20.00 |
|
EPS Growth (%)
|
-41.77 | -34.02 | 14.87 | 11.24 | -38.87 |
|
Book Value Growth (%)
|
134.57 | 4.22 | 32.03 | 9.93 | 22.51 |
Valuation Ratios
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
|
Price / Earnings
|
38.61 | 63.58 | 19.56 | 16.06 | 40.74 |
|
Price / Book Value
|
4.20 | 27.46 | 5.36 | 1.10 | 26.96 |
|
Dividend Yield (%)
|
0.00 | 0.31 | 1.78 | 0.00 | 3.51 |
|
EV/EBITDA
|
28.22 | 79.28 | 13.83 | 3.08 | 30.60 |
|
Market Cap (₹ Cr)
|
32.47 | 15,879.81 | 0.00 | 124.52 | 0.00 |
Solvency Ratios
| Bridge Securities | Anand Rathi Wealth | Canara Robeco Asset Management | Indbank Merchant | ICICI Prudential Asset Management | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.17 | 0.01 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.00 | -- | -- | 0.00 | -- |
|
Current Ratio
|
12.39 | 4.96 | 26.13 | 4.83 | 9.25 |
|
Quick Ratio
|
12.39 | 4.96 | 26.13 | 4.83 | 9.25 |
|
Interest Coverage
|
-- | 44.54 | 136.42 | 162.08 | 256.43 |