Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
487.5
P/B Ratio
0.1
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -20.00 | -71.43 | -95.08 | -84.82 | -77.37 |
| EBIT | -- | -- | 92.87 | 24.80 | -152.10 |
| Net Profit | -- | -- | 80.35 | 23.42 | 10.58 |
| EPS | -- | -- | 80.34 | -89.10 | -62.67 |
| Book Value | -- | -- | -0.08 | -10.18 | -6.46 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-15 | Mar-14 |
| EBIT-Margin
| -4.52 | -2.82 | -- | -4.05 | -5.78 |
| Net Margin
| -- | -- | -- | -- | -- |
| Return on equity
| -0.22 | -0.37 | -- | -0.04 | -0.18 |
| Return on Capital
| -0.27 | -0.58 | -- | -0.02 | -0.25 |
| Return on Assets
| -0.17 | -0.15 | -- | -0.03 | -0.16 |
| Debt to Equity (x)
| -- | -- | -- | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
-0.02
|
-0.25
|
-0.53
|
-1.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
-0.04
|
-0.18
|
-0.45
|
-1.17
|
|
Peer Median
|
12.89
|
--
|
--
|
--
|
--
|
ROA
--
--
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
-0.03
|
-0.16
|
-0.31
|
-0.22
|
|
Peer Median
|
8.01
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
-4.05
|
-5.78
|
-3.74
|
-0.32
|
|
Peer Median
|
8.90
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
-8.17
|
-4.23
|
-3.16
|
-0.30
|
|
Peer Median
|
6.85
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
20.83
|
7.39
|
2.60
|
0.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
-89.83
|
-51.16
|
-90.97
|
-41.79
|
|
Peer Median
|
10.14
|
--
|
--
|
--
|
--
|
EBIT Growth
--
--
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
92.87
|
24.56
|
-4.92
|
7.58
|
|
Peer Median
|
11.75
|
--
|
--
|
--
|
--
|
Net Profit Growth
--
--
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
80.35
|
34.66
|
6.42
|
-3,878.70
|
|
Peer Median
|
14.83
|
--
|
--
|
--
|
--
|
EPS Growth
--
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
80.35
|
34.74
|
82.50
|
-3,900.00
|
|
Peer Median
|
11.63
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
-0.08
|
-0.18
|
289.05
|
-1.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Current Ratio
--
--
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
4.32
|
4.21
|
3.40
|
1.08
|
|
Peer Median
|
1.63
|
--
|
--
|
--
|
--
|
Quick Ratio
--
--
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
3.86
|
3.77
|
3.06
|
0.99
|
|
Peer Median
|
1.15
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
--
|
-64.08
|
-269.69
|
--
|
|
Peer Median
|
11.09
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
8,582.18
|
878.20
|
470.72
|
42.31
|
|
Peer Median
|
16.73
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
0.00
|
0.04
|
0.10
|
0.71
|
|
Peer Median
|
1.07
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
--
|
3,361.65
|
1,714.08
|
335.15
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
3,875.07
|
399.55
|
180.43
|
15.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
--
|
1,162.28
|
1,311.43
|
400.09
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
3,875.07
|
2,598.92
|
583.07
|
-49.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
487.45
Higher than Peers by 453.18
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
487.45
|
--
|
--
|
--
|
--
|
|
Peer Median
|
34.27
|
--
|
--
|
--
|
--
|
Price / Book Value
0.09
Lower than Peers by 3.99
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
0.09
|
0.28
|
0.63
|
0.73
|
0.35
|
|
Peer Median
|
4.08
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.42
|
--
|
--
|
--
|
--
|
EV/EBITDA
406.77
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
406.77
|
235.93
|
242.20
|
401.52
|
45.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
2
Lower than Peers by 3,813
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-15
|
Mar-14
|
Mar-13
|
Mar-12
|
|---|---|---|---|---|---|
|
Brakes Auto (India)
|
2
|
6
|
14
|
17
|
2
|
|
Peer Median
|
3,815
|
--
|
--
|
--
|
--
|