Black Rose Peer Comparison

BSE: 514183

₹114.46

₹0.15 (0.13%)

As on 28-Aug-2026 15:31IST

Market cap

₹587 Cr

Revenue (TTM)

₹352 Cr

P/E Ratio

20.5

P/B Ratio

3.3

Div. Yield

1.1 %

Edit

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	587	24,076	22,325	19,308	16,764
Revenue (₹ Cr)	352	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	28.63	783.41	235.19	531.00	387.86
Net Margin (%)	8.07	9.08	18.79	5.88	16.65
RoE (%)	17.64	13.96	10.03	8.95	15.03
Price to Earnings	20.49	30.74	94.92	36.36	43.22
Price-To-Book	3.26	3.89	8.88	3.16	6.01

Income Statement (₹ Cr)

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	323.01	7,887.07	1,160.14	8,422.39	2,109.36
Total Income	325.84	7,946.94	1,181.07	8,486.55	2,163.76
Total Expenditure	290.30	6,903.20	796.51	7,316.03	1,668.27
EBITDA	32.71	983.87	363.64	1,106.36	441.09
Depreciation	3.87	224.64	66.42	473.04	41.23
EBIT	28.84	759.23	297.22	633.32	399.86
Interest	1.56	49.17	18.09	338.62	8.78
Other Income	2.82	59.87	20.93	64.16	54.40
Exceptional Items	-0.25	-12.84	-8.98	6.47	--
Profit before Tax	30.11	757.09	291.09	365.33	445.48
Provision for Tax	7.61	206.43	71.62	-56.99	114.26
Profit after Tax	22.50	550.66	219.46	422.32	331.22

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	169.44	5,836.83	2,455.89	5,972.01	2,371.79
Minority Interest	--	32.45	--	0.10	--
Non-Current Liabilities	5.62	1,505.33	88.20	2,001.90	63.11
Current Liabilities	38.81	1,278.74	657.34	4,881.74	247.09
Total Liabilities	213.86	8,653.35	3,201.43	13,159.23	2,681.99

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	54.86	5,583.97	2,029.95	8,817.26	1,624.71
Current Assets	159.00	3,069.38	1,171.47	4,038.39	1,053.12
Total Assets	213.86	8,653.35	3,201.43	13,159.23	2,681.99
Total Debt*	0.15	1,527.82	441.66	4,919.60	15.21
Net Current Assets	120.19	1,790.64	514.14	-843.35	806.03
Contingent Liabilities	--	0.53	18.84	603.03	108.28

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	45.12	538.95	142.38	608.24	329.72
Cash Flow from Investing Activities	-25.58	-668.65	-619.38	-1,140.80	-274.50
Cash from Financing Activities	-18.28	193.35	243.86	745.94	-52.05
Net Cash Inflow / Outflow	1.26	63.65	-233.14	213.38	3.17

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	19.01	11.58	11.65	6.94	20.41
ROE (%)	13.97	9.81	9.40	7.30	15.00
ROA (%)	10.35	6.73	7.51	3.56	13.23
EBIT Margin (%)	11.00	13.23	33.15	13.90	23.49
Net Margin (%)	6.90	6.93	18.58	4.98	15.31
Cash Profit Margin (%)	8.15	9.76	24.64	9.75	17.63

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	-4.25	-4.77	38.33	15.34	25.78
EBIT Growth (%)	8.19	-11.47	35.98	14.25	54.33
Net Profit Growth (%)	7.34	-21.04	38.53	24.34	62.93
EPS Growth (%)	7.06	-21.04	38.44	24.31	62.93
Book Value Growth (%)	11.08	8.32	10.33	6.22	15.99

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	14.48	31.90	66.18	34.24	27.61
Price / Book Value	1.92	3.01	5.93	2.43	3.86
Dividend Yield (%)	1.96	0.58	0.00	0.25	0.30
EV/EBITDA	8.86	18.03	38.90	16.19	18.24
Market Cap (₹ Cr)	324.73	17,560.56	14,525.20	14,462.09	9,144.50

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	0.00	0.26	0.18	0.83	0.01
Short term debt to equity ratio	0.00	0.06	0.18	0.42	--
Current Ratio	4.10	2.40	1.78	0.83	4.26
Quick Ratio	2.86	1.73	0.96	0.56	3.01
Interest Coverage	20.30	16.40	17.09	2.08	51.74

	Black Rose	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	21.55	19.09	33.62	22.13	1.99
Asset Turnover	1.49	0.97	0.40	0.77	0.84
Receivable days	77.03	63.85	106.76	54.08	6.92
Inventory Days	67.37	41.09	146.98	53.34	51.75
Payable days	46.75	35.00	103.88	105.34	57.67
Cash Conversion Cycle	97.65	69.94	149.86	2.07	1.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.