Market cap
₹2 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.1
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
0.01
|
0.01
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
0.01
|
0.36
|
|||||
|
Total Expenditure
|
0.08
|
0.00
|
0.00
|
--
|
0.02
|
0.74
|
|||||
|
EBITDA
|
--
|
0.00
|
0.00
|
--
|
-0.01
|
-0.73
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
--
|
0.03
|
|||||
|
EBIT
|
--
|
0.00
|
0.00
|
--
|
-0.01
|
-0.77
|
|||||
|
Interest
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.00
|
0.36
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.08
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.41
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.08
|
0.00
|
0.00
|
0.00
|
-0.01
|
-0.41
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-27.10
|
-27.02
|
-27.02
|
-27.01
|
-27.01
|
-27.00
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
|||||
|
Current Liabilities
|
29.29
|
29.21
|
29.21
|
29.21
|
29.21
|
29.21
|
|||||
|
Total Liabilities
|
2.30
|
2.30
|
2.30
|
2.30
|
2.30
|
2.31
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.05
|
1.19
|
1.19
|
1.19
|
1.19
|
1.18
|
|||||
|
Current Assets
|
1.11
|
1.11
|
1.11
|
1.11
|
1.11
|
1.13
|
|||||
|
Total Assets
|
2.30
|
2.30
|
2.30
|
2.30
|
2.30
|
2.31
|
|||||
|
Total Debt*
|
--
|
24.07
|
24.07
|
24.07
|
24.07
|
24.07
|
|||||
|
Net Current Assets
|
-28.18
|
-28.10
|
-28.10
|
-28.10
|
-28.10
|
-28.08
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
0.00
|
--
|
-0.03
|
0.42
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
-0.38
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
-0.03
|
0.03
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.28
|
-0.01
|
-0.01
|
0.00
|
-0.04
|
-1.46
|
|||||
|
Cash EPS (₹)
|
--
|
-0.01
|
-0.01
|
0.00
|
-0.04
|
-1.35
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-95.30
|
-95.29
|
-95.28
|
-95.28
|
-95.24
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
--
|
--
|
--
|
-0.09
|
1.48
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
--
|
--
|
0.00
|
-0.09
|
0.33
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-6.86
|
-0.09
|
-0.14
|
-0.01
|
-0.46
|
-17.98
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
-106.69
|
-10,209.06
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
-105.97
|
-113.76
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
-107.22
|
-5,088.45
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
-100.00
|
33.33
|
-97.07
|
|||||
|
EBIT Growth (%)
|
--
|
37.11
|
--
|
--
|
98.61
|
12.46
|
|||||
|
Net Profit Growth (%)
|
-3,850.00
|
37.11
|
-1,924.19
|
98.53
|
97.41
|
52.74
|
|||||
|
EPS Growth (%)
|
-3,849.78
|
36.61
|
-1,766.67
|
98.41
|
97.41
|
52.75
|
|||||
|
Book Value Growth (%)
|
--
|
-0.01
|
-0.01
|
0.00
|
-0.04
|
-1.55
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-123.39
|
--
|
-8,457.49
|
--
|
-2,548.95
|
-71.05
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
2.13
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.89
|
-0.89
|
-0.89
|
-0.89
|
-0.89
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.89
|
-0.89
|
-0.89
|
-0.89
|
-0.89
|
|||||
|
Current Ratio
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
|||||
|
Quick Ratio
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
0.04
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
-61.66
|
-114.45
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-15 | Mar-14 | Mar-13 | Mar-12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
3,560.80
|
4,588.82
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
0.00
|
0.00
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|