Bihar Sponge Iron Peer Comparison
NSE: BIHARSPONG | BSE: 500058
₹11.73
As on 03-Nov-2026IST
Market cap
₹106 Cr
Revenue (TTM)
₹168 Cr
P/E Ratio
9.1
P/B Ratio
-1.8
Div. Yield
0 %
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
106 | 12,691 | 12,979 | 8,694 | 6,897 |
Revenue (₹ Cr) |
168 | 4,570 | 5,808 | 8,002 | 7,253 |
Net Profit (₹ Cr) |
11.69 | 407.42 | 799.43 | 688.69 | 356.30 |
Net Margin (%) |
5.98 | 8.77 | 13.52 | 8.58 | 4.85 |
RoE (%) |
-- | 11.98 | 14.86 | 22.61 | 10.18 |
Price to Earnings |
9.05 | 31.15 | 16.09 | 12.62 | 19.36 |
Price-To-Book |
-1.85 | 3.64 | 2.19 | 2.62 | 1.73 |
Income Statement (₹ Cr)
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
Operating Revenue
|
167.98 | 4,569.95 | 5,807.87 | 8,002.49 | 7,253.36 |
|
Total Income
|
195.55 | 4,645.97 | 5,912.84 | 8,025.23 | 7,339.60 |
|
Total Expenditure
|
180.28 | 3,937.10 | 4,545.16 | 6,480.77 | 6,404.19 |
|
EBITDA
|
-12.30 | 632.85 | 1,262.71 | 1,521.72 | 849.17 |
|
Depreciation
|
3.58 | 131.62 | 184.52 | 305.03 | 276.25 |
|
EBIT
|
-15.88 | 501.23 | 1,078.19 | 1,216.69 | 572.92 |
|
Interest
|
0.00 | 44.60 | 63.54 | 321.62 | 122.26 |
|
Other Income
|
27.57 | 76.02 | 104.97 | 22.74 | 86.24 |
|
Exceptional Items
|
0.00 | 0.00 | -18.29 | -10.04 | -46.99 |
|
Profit before Tax
|
11.69 | 532.65 | 1,101.33 | 907.77 | 489.91 |
|
Provision for Tax
|
0.00 | 125.22 | 301.90 | 219.08 | 133.61 |
|
Profit after Tax
|
11.69 | 407.42 | 799.43 | 688.69 | 356.30 |
Liabilities (₹ Cr)
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-34.02 | 3,486.55 | 5,808.16 | 3,316.44 | 3,981.26 |
|
Minority Interest
|
0.00 | 0.00 | -1.16 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
85.14 | 262.57 | 579.15 | 980.52 | 662.81 |
|
Current Liabilities
|
41.15 | 743.85 | 867.99 | 1,565.24 | 2,491.86 |
|
Total Liabilities
|
92.27 | -- | 7,296.15 | 5,970.14 | 6,589.04 |
Assets (₹ Cr)
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
42.61 | 2,398.62 | 4,298.76 | 3,236.63 | 4,140.98 |
|
Current Assets
|
46.60 | 2,024.25 | 2,640.10 | 2,379.07 | 2,848.32 |
|
Total Assets
|
92.27 | -- | 7,296.15 | 5,970.14 | 6,589.04 |
|
Total Debt*
|
84.24 | -- | 426.69 | 2,111.21 | 1,034.30 |
|
Net Current Assets
|
5.45 | 1,280.40 | 1,772.11 | 813.83 | 356.46 |
|
Contingent Liabilities
|
55.92 | -- | 314.10 | 300.14 | 669.90 |
Cashflow (₹ Cr)
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2.86 | -- | 1,157.40 | 1,367.46 | 941.98 |
|
Cash Flow from Investing Activities
|
1.54 | -- | -1,336.50 | -112.87 | -443.75 |
|
Cash from Financing Activities
|
1.76 | -- | 156.22 | -1,284.31 | -453.47 |
|
Net Cash Inflow / Outflow
|
0.44 | -- | -22.88 | -29.71 | 44.76 |
Ratios
Profitability Ratios
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
ROCE (%)
|
175.82 | -- | 20.20 | 20.48 | 12.95 |
|
ROE (%)
|
0.00 | 11.98 | 14.86 | 22.61 | 10.18 |
|
ROA (%)
|
10.43 | 9.48 | 11.88 | 11.98 | 5.25 |
|
EBIT Margin (%)
|
-9.45 | 10.97 | 18.56 | 15.20 | 7.90 |
|
Net Margin (%)
|
5.98 | 8.77 | 13.52 | 8.58 | 4.85 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-42.68 | 5.52 | 8.43 | 18.34 | 6.70 |
|
EBIT Growth (%)
|
18.03 | -21.20 | 13.57 | 28.33 | 5.34 |
|
Net Profit Growth (%)
|
32.49 | -17.02 | 9.60 | 82.81 | -24.70 |
|
EPS Growth (%)
|
32.49 | -17.02 | 10.37 | 84.81 | -16.63 |
|
Book Value Growth (%)
|
36.52 | -- | 16.06 | 19.61 | 12.52 |
Valuation Ratios
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
Price / Earnings
|
9.05 | 31.15 | 15.77 | 12.49 | 17.60 |
|
Price / Book Value
|
-1.85 | 3.64 | 2.19 | 2.62 | 1.73 |
|
Dividend Yield (%)
|
0.00 | 0.38 | 0.52 | 0.00 | 1.44 |
|
EV/EBITDA
|
-15.22 | 20.09 | 9.68 | 6.92 | 9.20 |
|
Market Cap (₹ Cr)
|
100.13 | -- | 16,556.81 | 6,970.64 | 5,753.33 |
Solvency Ratios
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-2.48 | 0.02 | 0.04 | 0.22 | 0.09 |
|
Short term debt to equity ratio
|
-- | -- | 0.03 | 0.17 | 0.14 |
|
Current Ratio
|
1.13 | 2.72 | 3.04 | 1.52 | 1.14 |
|
Quick Ratio
|
1.03 | 1.82 | 1.97 | 0.70 | 0.69 |
|
Interest Coverage
|
633.56 | 12.94 | 18.33 | 3.82 | 5.01 |
Operating Efficiency Ratios
| Bihar Sponge Iron | Gallantt Ispat | Godawari Power | Jayaswal Neco | Kirloskar Ferrous | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
21.23 | 4.05 | 2.26 | 3.91 | 19.07 |
|
Asset Turnover
|
1.50 | 1.06 | 0.86 | 1.39 | 1.07 |
|
Receivable days
|
31.10 | -- | 8.95 | 22.25 | 56.54 |
|
Inventory Days
|
29.34 | -- | 63.03 | 66.77 | 58.28 |
|
Payable days
|
49.52 | -- | 60.28 | 43.30 | 60.67 |
|
Cash Conversion Cycle
|
10.92 | -- | 11.70 | 45.73 | 54.15 |