Market cap
₹-- Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
-- %
Income Statement (₹ Cr) |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.04
|
0.08
|
0.09
|
0.65
|
0.40
|
0.02
|
|||||
|
Total Income
|
--
|
0.10
|
0.10
|
0.67
|
0.41
|
0.04
|
|||||
|
Total Expenditure
|
0.01
|
0.09
|
0.10
|
0.63
|
0.38
|
0.04
|
|||||
|
EBITDA
|
0.03
|
-0.01
|
-0.01
|
0.03
|
0.02
|
-0.02
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
0.03
|
-0.01
|
-0.01
|
0.03
|
0.02
|
-0.02
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
--
|
0.01
|
0.01
|
0.01
|
0.01
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.03
|
0.01
|
0.01
|
0.04
|
0.03
|
0.00
|
|||||
|
Provision for Tax
|
0.01
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Profit after Tax
|
0.02
|
0.00
|
0.01
|
0.04
|
0.03
|
0.00
|
Liabilities (₹ Cr) |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.07
|
5.05
|
5.04
|
5.04
|
5.00
|
4.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.03
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
|||||
|
Total Liabilities
|
5.11
|
5.05
|
5.05
|
5.05
|
5.01
|
4.97
|
Assets (₹ Cr) |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|||||
|
Current Assets
|
4.11
|
4.05
|
4.05
|
4.04
|
4.00
|
3.97
|
|||||
|
Total Assets
|
5.11
|
5.05
|
5.05
|
5.05
|
5.01
|
4.97
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
4.07
|
4.04
|
4.04
|
4.03
|
4.00
|
3.97
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.01
|
0.01
|
-0.36
|
0.37
|
-4.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
4.01
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.01
|
0.01
|
-0.36
|
0.37
|
0.00
|
Financials Ratios |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.04
|
0.01
|
0.01
|
0.07
|
0.06
|
0.00
|
|||||
|
Cash EPS (₹)
|
--
|
0.01
|
0.01
|
0.07
|
0.06
|
0.00
|
|||||
|
Adjusted Book Value (₹)
|
--
|
10.09
|
10.08
|
10.08
|
10.00
|
9.94
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.01
|
0.01
|
-0.72
|
0.73
|
-8.01
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.01
|
0.01
|
-0.73
|
0.72
|
-8.02
|
Profitability Ratios |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.11
|
0.11
|
0.79
|
0.65
|
-0.03
|
|||||
|
ROE (%)
|
0.41
|
0.09
|
0.10
|
0.72
|
0.59
|
-0.03
|
|||||
|
ROA (%)
|
0.41
|
0.09
|
0.10
|
0.71
|
0.59
|
-0.03
|
|||||
|
EBIT Margin (%)
|
70.45
|
-10.24
|
-8.06
|
4.16
|
5.20
|
-68.54
|
|||||
|
Net Margin (%)
|
47.73
|
4.88
|
4.83
|
5.39
|
7.27
|
-3.78
|
|||||
|
Cash Profit Margin (%)
|
--
|
6.02
|
5.82
|
5.53
|
7.56
|
-5.00
|
Growth Ratios |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-79.63
|
-8.74
|
-85.99
|
65.35
|
1,533.71
|
--
|
|||||
|
EBIT Growth (%)
|
10.71
|
-15.88
|
-127.17
|
32.37
|
223.82
|
3.55
|
|||||
|
Net Profit Growth (%)
|
10.53
|
-5.84
|
-85.91
|
21.17
|
2,094.42
|
91.37
|
|||||
|
EPS Growth (%)
|
--
|
-5.84
|
-85.91
|
21.17
|
2,094.42
|
91.37
|
|||||
|
Book Value Growth (%)
|
--
|
0.09
|
0.08
|
0.72
|
0.60
|
0.04
|
Valuation Ratios |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
893.38
|
840.51
|
125.52
|
140.76
|
-4,128.92
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
128.28
|
488.32
|
433.02
|
436.18
|
755.54
|
2,055.73
|
|||||
|
Quick Ratio
|
128.28
|
488.32
|
433.02
|
436.18
|
755.54
|
2,055.73
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 | Mar-03 | Mar-02 | Mar-01 | Mar-00 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.01
|
0.02
|
0.02
|
0.13
|
0.08
|
0.00
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
5.66
|
0.79
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
-5.66
|
-0.79
|
--
|
--
|