Beardsell Key Ratios
NSE: BEARDSELL | BSE: 539447
₹25.96
As on 28-Aug-2026IST
Market cap
₹102 Cr
Revenue (TTM)
₹282 Cr
P/E Ratio
9.5
P/B Ratio
1.4
Div. Yield
0.4 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 0.59 | 9.96 | 2.63 | 6.36 | 13.28 |
| EBIT | -48.81 | -37.89 | 1.59 | 6.60 | 14.18 |
| Net Profit | -48.40 | -22.07 | 3.25 | 4.59 | 29.70 |
| EPS | -48.40 | -22.07 | 3.25 | 3.24 | 22.85 |
| Book Value | -- | -- | 14.39 | 15.04 | 8.96 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 5.53 | 4.70 | 5.45 | 5.75 | 5.63 |
| Net Margin
| 3.64 | 2.35 | 3.80 | 3.65 | 3.31 |
| Return on equity
| 13.33 | 9.27 | 12.13 | 12.92 | 12.68 |
| Return on Capital
| 17.48 | 14.21 | -- | 15.84 | 17.85 |
| Return on Assets
| 6.07 | 3.87 | 6.14 | 5.87 | 5.36 |
| Debt to Equity (x)
| -- | -- | 0.04 | 0.33 | 0.44 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
--
|
15.84
|
17.85
|
18.65
|
11.39
|
|
Peer Median
|
--
|
17.85
|
18.19
|
13.21
|
--
|
ROE
12.13
Higher than Peers by 0.35
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
12.13
|
12.92
|
12.68
|
15.52
|
6.24
|
|
Peer Median
|
11.78
|
11.83
|
14.24
|
8.96
|
--
|
ROA
6.14
Lower than Peers by 0.36
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
6.14
|
5.87
|
5.36
|
6.20
|
2.25
|
|
Peer Median
|
6.50
|
9.09
|
6.20
|
4.95
|
--
|
EBIT Margin
5.45
Lower than Peers by 1.00
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
5.45
|
5.75
|
5.63
|
5.16
|
3.38
|
|
Peer Median
|
6.45
|
37.22
|
35.84
|
22.01
|
--
|
Net Margin
3.80
Lower than Peers by 4.16
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
3.80
|
3.65
|
3.31
|
3.60
|
1.49
|
|
Peer Median
|
7.97
|
13.45
|
8.99
|
6.25
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
--
|
6.51
|
6.31
|
6.34
|
4.93
|
|
Peer Median
|
--
|
0.00
|
0.00
|
0.00
|
--
|
Revenue Growth
2.63
Lower than Peers by 5.38
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
2.63
|
9.55
|
5.58
|
24.65
|
40.74
|
|
Peer Median
|
8.01
|
535.58
|
42.41
|
34.36
|
--
|
EBIT Growth
1.59
Lower than Peers by 1.45
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
1.59
|
11.79
|
15.33
|
90.33
|
31.85
|
|
Peer Median
|
3.04
|
24.49
|
16.55
|
34.00
|
--
|
Net Profit Growth
3.25
Lower than Peers by 5.93
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
3.25
|
19.48
|
-3.14
|
202.05
|
797.25
|
|
Peer Median
|
9.18
|
19.59
|
86.48
|
92.08
|
--
|
EPS Growth
3.25
Lower than Peers by 1.76
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
3.25
|
19.48
|
-7.98
|
202.04
|
660.15
|
|
Peer Median
|
5.01
|
1.68
|
422.22
|
228.26
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
--
|
14.39
|
20.75
|
16.02
|
28.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.04
Higher than Peers by 0.04
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
0.04
|
0.33
|
0.44
|
0.58
|
0.54
|
|
Peer Median
|
0.01
|
0.06
|
0.11
|
0.10
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
--
|
0.24
|
0.27
|
0.36
|
0.31
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.35
Lower than Peers by 0.78
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
1.35
|
1.21
|
1.16
|
1.09
|
1.08
|
|
Peer Median
|
2.13
|
2.08
|
2.15
|
1.68
|
--
|
Quick Ratio
1.01
Lower than Peers by 0.88
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
1.01
|
0.94
|
0.86
|
0.79
|
0.78
|
|
Peer Median
|
1.88
|
4.76
|
4.15
|
1.97
|
--
|
Interest Coverage
5.83
Lower than Peers by 5.57
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
5.83
|
4.18
|
3.46
|
3.49
|
1.80
|
|
Peer Median
|
11.40
|
14.98
|
9.86
|
9.90
|
--
|
Operating Efficiency
Debtors to sales
16.88
Lower than Peers by 2.35
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
16.88
|
19.67
|
16.75
|
16.68
|
19.00
|
|
Peer Median
|
19.24
|
35.38
|
46.30
|
22.24
|
--
|
Asset Turnover
1.60
Higher than Peers by 0.85
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
1.60
|
1.60
|
1.60
|
1.69
|
1.49
|
|
Peer Median
|
0.75
|
0.85
|
0.85
|
0.90
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
--
|
63.80
|
59.39
|
58.25
|
65.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
--
|
32.15
|
35.36
|
34.24
|
36.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
--
|
86.73
|
89.64
|
81.93
|
93.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
--
|
9.22
|
5.11
|
10.56
|
8.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
9.49
Lower than Peers by 11.70
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
9.49
|
9.88
|
17.11
|
8.60
|
21.09
|
|
Peer Median
|
21.18
|
15.19
|
17.64
|
13.30
|
--
|
Price / Book Value
1.40
Lower than Peers by 0.05
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
1.40
|
1.20
|
1.98
|
1.24
|
1.17
|
|
Peer Median
|
1.45
|
2.66
|
2.51
|
1.35
|
--
|
Dividend Yield
0.39
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
0.39
|
0.41
|
0.28
|
0.51
|
0.63
|
|
Peer Median
|
--
|
--
|
0.14
|
0.22
|
--
|
EV/EBITDA
4.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
4.29
|
4.74
|
6.69
|
4.46
|
5.37
|
|
Peer Median
|
--
|
13.44
|
14.27
|
13.53
|
--
|
Market Cap
102
Lower than Peers by 1,524
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Beardsell
|
102
|
97
|
141
|
73
|
59
|
|
Peer Median
|
1,627
|
231
|
145
|
184
|
--
|