Market cap
₹74 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
117.7
P/B Ratio
2.7
Div. Yield
0 %
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
74 | 1,531 | 1,525 | 1,410 | 1,137 |
Revenue (₹ Cr) |
11 | 355 | 27 | 74 | 378 |
Net Profit (₹ Cr) |
0.63 | 19.20 | 7.02 | 40.02 | -21.32 |
Net Margin (%) |
4.96 | 5.26 | 25.85 | 52.47 | -5.48 |
RoE (%) |
2.30 | 11.15 | 14.47 | 32.03 | -3.28 |
Price to Earnings |
117.71 | 63.40 | 217.20 | 35.23 | -- |
Price-To-Book |
2.69 | 6.55 | 34.28 | 4.43 | 1.76 |
Income Statement (₹ Cr)
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5.59 | 364.15 | 4.39 | 103.33 | 453.09 |
|
Total Income
|
6.89 | 368.42 | 5.92 | 105.80 | 467.53 |
|
Total Expenditure
|
4.88 | 304.16 | 5.16 | 55.05 | 466.81 |
|
EBITDA
|
0.71 | 59.99 | -0.77 | 48.28 | -13.73 |
|
Depreciation
|
0.06 | 2.92 | 1.23 | 2.78 | 7.53 |
|
EBIT
|
0.65 | 57.08 | -2.00 | 45.50 | -21.26 |
|
Interest
|
0.00 | 7.71 | 0.09 | 1.75 | 3.37 |
|
Other Income
|
1.30 | 4.27 | 1.52 | 2.47 | 14.44 |
|
Exceptional Items
|
-- | -- | -- | 0.01 | -- |
|
Profit before Tax
|
1.94 | 53.64 | -0.56 | 46.23 | -10.20 |
|
Provision for Tax
|
0.50 | 13.90 | 1.10 | 11.76 | -94.77 |
|
Profit after Tax
|
1.44 | 39.74 | -1.66 | 34.46 | 84.58 |
Liabilities (₹ Cr)
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
26.76 | 192.15 | 42.48 | 105.07 | 657.28 |
|
Minority Interest
|
-- | 5.85 | -- | -- | -2.33 |
|
Non-Current Liabilities
|
0.21 | 53.74 | 6.17 | 2.73 | -62.33 |
|
Current Liabilities
|
2.41 | 300.55 | 3.78 | 31.66 | 144.97 |
|
Total Liabilities
|
29.37 | 552.30 | 52.76 | 139.46 | 839.89 |
Assets (₹ Cr)
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4.26 | 61.03 | 35.89 | 17.51 | 196.29 |
|
Current Assets
|
25.11 | 491.27 | 16.53 | 107.30 | 541.30 |
|
Total Assets
|
29.37 | 552.30 | 52.76 | 139.46 | 839.89 |
|
Total Debt*
|
0.00 | 76.39 | 6.51 | 11.16 | 7.13 |
|
Net Current Assets
|
22.71 | 190.71 | 12.76 | 75.64 | 396.33 |
|
Contingent Liabilities
|
7.31 | 50.95 | 2.80 | 31.73 | 34.46 |
Cashflow (₹ Cr)
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-6.41 | -25.88 | -12.94 | 28.47 | 51.73 |
|
Cash Flow from Investing Activities
|
5.82 | -31.51 | -0.71 | -10.81 | -136.63 |
|
Cash from Financing Activities
|
-- | 53.35 | 12.58 | -7.35 | 58.01 |
|
Net Cash Inflow / Outflow
|
-0.58 | -4.04 | -1.07 | 10.31 | -26.89 |
Ratios
Profitability Ratios
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.45 | 28.17 | -1.09 | 47.16 | -1.16 |
|
ROE (%)
|
5.52 | 25.54 | -6.65 | 39.24 | 15.85 |
|
ROA (%)
|
5.01 | 7.88 | -3.64 | 27.16 | 11.34 |
|
EBIT Margin (%)
|
35.82 | 17.65 | 17.17 | 49.11 | 0.16 |
|
Net Margin (%)
|
20.89 | 10.79 | -28.05 | 32.57 | 18.09 |
|
Cash Profit Margin (%)
|
26.81 | 11.71 | -9.79 | 36.04 | 20.33 |
Growth Ratios
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-51.24 | -17.16 | -9.45 | -22.77 | -27.52 |
|
EBIT Growth (%)
|
-27.93 | -1.37 | -80.94 | -31.40 | -98.63 |
|
Net Profit Growth (%)
|
-27.14 | 3.98 | -171.01 | -35.40 | 336.40 |
|
EPS Growth (%)
|
-27.13 | 3.30 | -127.50 | -35.41 | 273.61 |
|
Book Value Growth (%)
|
5.52 | 51.26 | 72.94 | 48.83 | 52.98 |
Valuation Ratios
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Price / Earnings
|
32.08 | 9.67 | 0.00 | 0.00 | 8.29 |
|
Price / Book Value
|
1.72 | 7.56 | 17.76 | 0.00 | 1.12 |
|
Dividend Yield (%)
|
0.00 | 0.10 | 0.02 | -- | 0.00 |
|
EV/EBITDA
|
17.32 | 23.16 | 752.99 | 0.51 | 1,009.06 |
|
Market Cap (₹ Cr)
|
46.15 | 1,416.99 | 561.71 | 0.00 | 722.18 |
Solvency Ratios
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.41 | 0.21 | 0.11 | 0.01 |
|
Short term debt to equity ratio
|
-- | 0.24 | -- | 0.08 | 0.01 |
|
Current Ratio
|
10.43 | 1.63 | 4.38 | 3.39 | 3.73 |
|
Quick Ratio
|
7.85 | 0.85 | 4.38 | 2.63 | 2.80 |
|
Interest Coverage
|
1,493.85 | 7.96 | -5.41 | 27.35 | -2.02 |
Operating Efficiency Ratios
| Baba Arts | Panorama Studios | Madhuveer 18 Net | Sunshine Pictures | Balaji Telefilms | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.15 | 21.35 | 182.04 | 27.48 | 20.42 |
|
Asset Turnover
|
0.19 | 0.72 | 0.10 | 0.81 | 0.61 |
|
Receivable days
|
67.60 | 84.39 | 543.42 | 64.21 | 90.79 |
|
Inventory Days
|
361.28 | 218.43 | 0.00 | 85.47 | 131.81 |
|
Payable days
|
69.98 | 127.29 | -- | 9,179.10 | 512.67 |
|
Cash Conversion Cycle
|
358.90 | 175.53 | -- | -9,029.42 | -290.07 |