Market cap
₹14 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
29.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.80
|
0.80
|
0.80
|
0.80
|
0.70
|
0.62
|
|||||
|
Total Income
|
0.83
|
0.83
|
0.82
|
0.81
|
0.71
|
0.63
|
|||||
|
Total Expenditure
|
0.91
|
0.82
|
0.63
|
0.59
|
0.54
|
0.41
|
|||||
|
EBITDA
|
-0.11
|
-0.03
|
0.16
|
0.21
|
0.17
|
0.21
|
|||||
|
Depreciation
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
|||||
|
EBIT
|
-0.12
|
-0.03
|
0.16
|
0.20
|
0.16
|
0.20
|
|||||
|
Interest
|
--
|
--
|
--
|
--
|
--
|
0.01
|
|||||
|
Other Income
|
0.03
|
0.03
|
0.02
|
0.01
|
0.01
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.08
|
0.00
|
0.18
|
0.22
|
0.17
|
0.20
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.08
|
0.00
|
0.18
|
0.22
|
0.17
|
0.20
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
4.27
|
4.48
|
4.47
|
4.29
|
4.09
|
3.91
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.26
|
0.03
|
0.02
|
0.10
|
0.07
|
0.07
|
|||||
|
Current Liabilities
|
0.25
|
0.28
|
0.22
|
0.18
|
0.22
|
0.37
|
|||||
|
Total Liabilities
|
4.78
|
4.79
|
4.72
|
4.56
|
4.38
|
4.35
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.22
|
4.23
|
4.23
|
4.23
|
4.22
|
4.15
|
|||||
|
Current Assets
|
0.55
|
0.57
|
0.49
|
0.33
|
0.16
|
0.20
|
|||||
|
Total Assets
|
4.78
|
4.79
|
4.72
|
4.56
|
4.38
|
4.35
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
0.04
|
0.08
|
|||||
|
Net Current Assets
|
0.31
|
0.29
|
0.27
|
0.16
|
-0.07
|
-0.17
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.01
|
0.15
|
0.23
|
0.02
|
0.38
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.03
|
0.02
|
0.00
|
-0.07
|
0.02
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-0.04
|
-0.04
|
-0.32
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.04
|
0.17
|
0.20
|
-0.09
|
0.08
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.05
|
0.00
|
0.12
|
0.14
|
0.11
|
0.13
|
|||||
|
Cash EPS (₹)
|
-0.05
|
0.00
|
0.12
|
0.14
|
0.11
|
0.14
|
|||||
|
Adjusted Book Value (₹)
|
0.31
|
0.46
|
0.46
|
0.34
|
0.21
|
0.09
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
0.10
|
0.15
|
0.02
|
0.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.03
|
0.10
|
0.14
|
0.04
|
0.20
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.61
|
29.89
|
49.43
|
57.89
|
93.65
|
|||||
|
ROE (%)
|
-1.94
|
0.61
|
29.89
|
51.80
|
72.86
|
--
|
|||||
|
ROA (%)
|
-1.75
|
0.09
|
3.94
|
4.84
|
3.87
|
4.71
|
|||||
|
EBIT Margin (%)
|
-14.82
|
-3.59
|
20.14
|
25.50
|
22.98
|
32.62
|
|||||
|
Net Margin (%)
|
-10.12
|
0.52
|
22.31
|
26.71
|
23.83
|
32.19
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
0.79
|
23.21
|
27.80
|
24.81
|
34.03
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
13.58
|
13.89
|
75.45
|
|||||
|
EBIT Growth (%)
|
-59.46
|
-117.82
|
-21.05
|
26.04
|
-19.75
|
284.66
|
|||||
|
Net Profit Growth (%)
|
-121.05
|
-97.65
|
-15.53
|
27.97
|
-17.07
|
301.78
|
|||||
|
EPS Growth (%)
|
-122.04
|
-97.63
|
-15.56
|
27.95
|
-17.05
|
301.83
|
|||||
|
Book Value Growth (%)
|
--
|
1.56
|
36.14
|
63.10
|
116.64
|
200.73
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-169.20
|
4,329.31
|
103.97
|
61.31
|
79.36
|
24.02
|
|||||
|
Price / Book Value
|
29.33
|
25.99
|
26.95
|
25.62
|
42.27
|
33.41
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-172.37
|
2,885.61
|
100.62
|
58.91
|
77.24
|
21.75
|
|||||
|
Close Price (₹)
|
9.80
|
12.05
|
12.30
|
8.59
|
8.69
|
3.17
|
|||||
|
High Price (₹)
|
13.85
|
18.66
|
16.76
|
13.69
|
15.41
|
5.39
|
|||||
|
Low Price (₹)
|
7.36
|
11.03
|
7.70
|
6.44
|
3.00
|
2.42
|
|||||
|
Market Cap (₹ Cr)
|
14.21
|
18.62
|
19.00
|
13.27
|
13.43
|
4.90
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.13
|
0.55
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.01
|
0.02
|
|||||
|
Current Ratio
|
2.25
|
2.02
|
2.20
|
1.88
|
0.71
|
0.55
|
|||||
|
Quick Ratio
|
2.25
|
2.02
|
2.20
|
1.88
|
0.71
|
0.55
|
|||||
|
Interest Coverage
|
--
|
--
|
--
|
--
|
--
|
15.26
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.17
|
0.17
|
0.17
|
0.18
|
0.16
|
0.14
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|