BK Duplex Board Financials

BSE: 516112

₹2.26

₹0.10 (4.63%)

As on 11-Jan-2013IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Operating Revenue	--	--	--	--	--	--
Total Income	--	--	--	--	0.01	0.00
Total Expenditure	0.01	0.54	0.19	0.00	0.01	0.03
EBITDA	-0.01	-0.54	-0.19	0.00	-0.01	-0.03
Depreciation	--	--	--	--	--	--
EBIT	-0.01	-0.54	-0.19	0.00	-0.01	-0.03
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Other Income	--	--	--	--	0.01	0.00
Exceptional Items	--	--	--	--	--	--
Profit before Tax	-0.01	-0.54	-0.19	0.00	0.01	-0.03
Provision for Tax	--	--	--	--	0.00	--
Profit after Tax	-0.01	-0.54	-0.19	0.00	0.01	-0.03

Liabilities (₹ Cr)	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Shareholder's Funds	4.45	4.46	5.00	5.18	5.19	5.18
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	0.25	0.25	0.25	0.25	0.25	0.25
Current Liabilities	2.58	2.63	2.63	5.56	5.64	4.90
Total Liabilities	7.28	7.35	7.88	11.00	11.08	10.33

Assets (₹ Cr)	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Non-Current Assets	4.43	4.78	5.38	5.38	5.38	5.39
Current Assets	2.86	2.57	2.51	5.62	5.70	4.94
Total Assets	7.28	7.35	7.88	11.00	11.08	10.33
Total Debt*	0.25	0.25	0.25	0.25	0.25	0.25
Net Current Assets	0.28	-0.06	-0.13	0.06	0.07	0.05
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Cash From Operating Activities	--	--	--	-0.03	-0.01	0.27
Cash Flow from Investing Activities	--	--	--	--	0.01	--
Cash from Financing Activities	--	--	--	0.00	0.00	-0.30
Net Cash Inflow / Outflow	--	--	--	-0.03	0.00	-0.03

Financials Ratios	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Adjusted EPS (₹)	-0.02	-0.97	-0.34	-0.01	0.01	-0.05
Cash EPS (₹)	-0.02	-0.97	-0.34	-0.01	0.01	-0.05
Adjusted Book Value (₹)	8.04	8.06	9.03	9.37	9.38	9.36
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	--	--	-0.05	-0.01	0.48
Free Cash Flow per Share (₹)	-0.02	-0.97	-0.34	-0.05	-0.01	0.48

Profitability Ratios	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
ROCE (%)	-0.25	-10.75	-3.50	-0.06	0.14	-0.31
ROE (%)	-0.26	-11.32	-3.68	-0.08	0.14	-0.44
ROA (%)	-0.16	-7.03	-1.98	-0.04	0.07	-0.22
EBIT Margin (%)	--	--	--	--	--	--
Net Margin (%)	--	--	--	--	50.82	-4,031.32
Cash Profit Margin (%)	--	--	--	--	--	--

Growth Ratios	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Revenue Growth (%)	--	--	--	--	--	-100.00
EBIT Growth (%)	97.82	-186.68	-6,030.33	55.93	76.17	--
Net Profit Growth (%)	97.81	-186.16	-4,152.90	-159.99	125.33	-184.31
EPS Growth (%)	97.81	-186.16	-4,127.90	-160.15	125.41	-184.31
Book Value Growth (%)	-0.26	-10.72	-3.61	-0.08	0.14	-35.74

Valuation Ratios	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	-483.62	-10.80	-30.94	-1,898.64	765.86	-203.60
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Debt to Equity	0.06	0.06	0.05	0.05	0.05	0.05
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	1.11	0.98	0.95	1.01	1.01	1.01
Quick Ratio	0.63	0.50	0.48	0.79	0.79	0.76
Interest Coverage	-318.56	--	-537.84	-2.25	46.35	-42.41

Operating Efficiency Ratios	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-01	Mar-00	Mar-99	Mar-98	Mar-97
Debtors to sales (%)	--	--	--	--	--	--
Asset Turnover	--	--	--	--	--	--
Receivable days	--	--	--	--	--	--
Inventory Days	--	--	--	--	--	--
Payable days	--	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--