Aurangabad Paper Mills Peer Comparison

NSE: AURANPAPER | BSE: 502352

₹1.64

₹0.07 (4.46%)

As on 11-Jul-2016IST

Market cap

₹1 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

-0.1

Div. Yield

0 %

Edit

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Market cap (₹ Cr)	1	15,497	7,101	4,026	2,104
Revenue (₹ Cr)	--	450	7,365	4,389	4
Net Profit (₹ Cr)	-0.98	-110.26	331.26	237.30	-0.37
Net Margin (%)	--	-68.11	4.45	5.27	-8.37
RoE (%)	--	-9.09	6.14	6.43	-0.30
Price to Earnings	--	--	21.90	17.53	--
Price-To-Book	-0.07	4.30	1.26	1.07	8.92

Income Statement (₹ Cr)

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Operating Revenue	0.00	7,644.75	2,628.61	1,769.34	0.00
Total Income	3.11	7,721.39	2,663.76	1,774.47	0.02
Total Expenditure	0.41	6,714.44	2,111.91	1,431.28	0.04
EBITDA	-0.41	930.31	516.70	338.06	-0.04
Depreciation	--	313.34	120.68	110.98	0.00
EBIT	-0.42	616.97	396.02	227.08	-0.04
Interest	0.58	553.01	187.64	54.33	0.00
Other Income	3.11	76.64	35.15	5.12	0.02
Exceptional Items	-1.80	--	--	-53.24	--
Profit before Tax	-0.98	140.60	243.53	177.88	-0.02
Provision for Tax	--	16.71	69.04	49.38	0.14
Profit after Tax	-0.98	123.89	174.49	128.50	-0.02

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Shareholder's Funds	-13.54	2,481.86	1,321.25	639.15	1.57
Minority Interest	--	--	0.02	--	--
Non-Current Liabilities	19.76	3,407.33	1,458.32	480.77	0.00
Current Liabilities	0.05	4,447.13	816.06	451.95	1.03
Total Liabilities	6.26	10,336.32	3,595.63	1,571.87	2.60

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Non-Current Assets	6.11	8,081.89	2,751.57	1,090.83	1.25
Current Assets	0.06	2,254.43	844.06	479.37	1.35
Total Assets	6.26	10,336.32	3,595.63	1,571.87	2.60
Total Debt*	19.76	5,700.09	1,697.70	450.17	0.00
Net Current Assets	0.01	-2,192.70	28.00	27.41	0.32
Contingent Liabilities	0.09	1,030.86	23.77	169.03	7.80

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Cash From Operating Activities	-0.38	940.03	564.70	434.18	0.01
Cash Flow from Investing Activities	2.75	-247.00	-261.54	-38.85	0.00
Cash from Financing Activities	-2.36	-175.17	-288.83	-394.08	--
Net Cash Inflow / Outflow	0.01	517.86	14.33	1.25	0.01

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
ROCE (%)	4.23	8.48	14.34	19.76	0.00
ROE (%)	0.00	4.99	14.40	22.34	0.00
ROA (%)	-2.90	1.20	4.93	7.78	-0.68
EBIT Margin (%)	--	13.17	20.99	19.40	--
Net Margin (%)	-7.05	1.60	6.55	7.24	-71.70
Cash Profit Margin (%)	--	5.21	9.78	12.76	--

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Revenue Growth (%)	--	0.00	7.85	4.08	--
EBIT Growth (%)	1,175.27	4.01	36.87	33.43	-66.10
Net Profit Growth (%)	70.02	0.00	187.27	0.00	88.25
EPS Growth (%)	70.02	0.00	192.57	0.00	88.25
Book Value Growth (%)	-1.60	0.00	19.88	23.86	-0.31

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Price / Earnings	0.00	112.05	8.60	9.01	0.00
Price / Book Value	0.00	4.74	1.12	1.82	-0.35
Dividend Yield (%)	--	0.52	1.58	1.43	0.00
EV/EBITDA	12.19	17.26	5.70	4.62	-37.63
Market Cap (₹ Cr)	--	11,764.51	1,477.72	1,157.84	--

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Debt to Equity	-1.45	2.30	1.28	0.71	0.00
Short term debt to equity ratio	--	0.64	0.10	0.13	--
Current Ratio	1.23	0.51	1.03	1.06	1.31
Quick Ratio	1.23	0.22	0.57	0.44	1.31
Interest Coverage	-0.68	1.25	2.30	4.27	-1,924.82

	Aurangabad Paper Mills	Century Textiles	JK Paper	West Coast	Soma Papers
Debtors to sales (%)	--	6.58	4.22	7.25	--
Asset Turnover	0.00	0.81	0.85	1.14	0.00
Receivable days	--	21.86	15.12	23.96	--
Inventory Days	--	54.95	43.42	63.96	--
Payable days	--	115.63	69.42	83.88	--
Cash Conversion Cycle	--	-38.82	-10.88	4.03	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.