ASI Peer Comparison

NSE: ASOCSTONE | BSE: 502015

₹23.50

₹0.06 (0.26%)

As on 25-Sep-2026 16:01IST

Market cap

₹212 Cr

Revenue (TTM)

₹159 Cr

P/E Ratio

8.4

P/B Ratio

0.7

Div. Yield

1.7 %

Edit

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	212	4,279	3,379	2,262	422
Revenue (₹ Cr)	159	1,248	695	590	102
Net Profit (₹ Cr)	25.10	101.30	113.14	94.91	9.37
Net Margin (%)	14.04	8.05	15.91	15.34	8.91
RoE (%)	7.05	6.72	13.57	11.38	9.31
Price to Earnings	8.43	42.24	30.43	23.83	58.86
Price-To-Book	0.72	2.74	3.42	2.51	--

Income Statement (₹ Cr)

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	154.77	1,417.91	626.18	930.13	59.00
Total Income	174.10	1,426.32	643.14	951.34	64.88
Total Expenditure	130.42	1,122.90	453.91	603.37	45.71
EBITDA	24.34	295.01	172.28	326.75	13.30
Depreciation	4.72	69.68	25.59	44.19	3.25
EBIT	19.62	225.32	146.69	282.57	10.05
Interest	1.73	23.96	11.43	38.03	12.76
Other Income	19.33	8.41	16.96	21.21	5.88
Exceptional Items	--	--	25.79	--	--
Profit before Tax	37.23	209.78	178.01	265.76	3.16
Provision for Tax	11.78	10.92	44.71	78.38	0.77
Profit after Tax	25.45	198.86	133.30	187.38	2.38

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	352.52	1,345.38	619.17	777.98	60.31
Minority Interest	--	--	13.24	--	--
Non-Current Liabilities	-2.87	141.24	155.61	351.16	63.27
Current Liabilities	51.23	251.26	286.28	330.69	50.98
Total Liabilities	405.33	1,737.88	1,079.04	1,459.84	174.93

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	269.69	873.80	628.88	873.25	23.43
Current Assets	131.18	864.08	445.41	586.58	151.13
Total Assets	405.33	1,737.88	1,079.04	1,459.84	174.93
Total Debt*	31.02	250.37	236.61	327.34	92.51
Net Current Assets	79.96	612.82	159.13	255.89	100.15
Contingent Liabilities	7.65	1.78	119.22	301.56	12.92

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	-3.36	75.41	87.31	191.17	-21.74
Cash Flow from Investing Activities	4.24	-102.41	-201.04	-94.02	1.58
Cash from Financing Activities	-2.85	18.21	102.50	-100.73	18.56
Net Cash Inflow / Outflow	-1.97	-8.79	-11.23	-3.57	-1.60

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	13.63	15.91	26.75	29.12	11.75
ROE (%)	9.95	16.02	25.39	27.35	5.55
ROA (%)	6.64	12.11	14.59	13.88	1.52
EBIT Margin (%)	28.22	21.40	30.22	37.41	32.49
Net Margin (%)	14.62	13.94	20.73	19.70	3.68
Cash Profit Margin (%)	19.50	18.94	25.37	24.90	8.18

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	6.96	30.45	6.93	35.27	28.57
EBIT Growth (%)	3.74	16.14	11.58	56.65	76.97
Net Profit Growth (%)	1.35	23.31	32.87	105.10	234.18
EPS Growth (%)	1.35	23.31	26.82	114.68	168.70
Book Value Growth (%)	14.39	18.32	41.09	31.34	135.03

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	11.55	25.34	0.00	21.15	138.47
Price / Book Value	1.08	3.75	0.00	5.10	5.47
Dividend Yield (%)	1.23	0.05	--	0.05	0.00
EV/EBITDA	7.39	17.41	1.25	11.99	21.84
Market Cap (₹ Cr)	293.92	5,038.98	0.00	3,966.62	330.20

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.11	0.19	0.39	0.42	1.53
Short term debt to equity ratio	0.08	0.09	0.11	0.08	0.65
Current Ratio	2.56	3.44	1.56	1.77	2.96
Quick Ratio	2.45	2.68	1.46	1.30	1.35
Interest Coverage	22.56	9.76	16.58	7.99	1.25

	ASI	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	30.64	41.14	38.32	19.95	34.37
Asset Turnover	0.40	0.86	0.69	0.69	0.44
Receivable days	111.61	146.56	104.64	59.89	85.00
Inventory Days	14.27	40.77	18.89	62.89	411.80
Payable days	1,234.74	48.51	527.23	96.76	41.74
Cash Conversion Cycle	-1,108.87	138.82	-403.70	26.01	455.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.