Associated Alcohol Peer Comparison
NSE: ASALCBR | BSE: 507526
₹556.75
As on 02-Nov-2026IST
Market cap
₹1,120 Cr
Revenue (TTM)
₹1,049 Cr
P/E Ratio
13.5
P/B Ratio
1.6
Div. Yield
0.4 %
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,120 | 19,823 | 11,695 | 5,453 | 2,104 |
Revenue (₹ Cr) |
1,049 | 7,737 | 8,233 | 1,177 | 4,040 |
Net Profit (₹ Cr) |
82.64 | 215.81 | -67.17 | 140.24 | 93.95 |
Net Margin (%) |
7.82 | 2.78 | -0.81 | 11.82 | 2.32 |
RoE (%) |
12.90 | 13.95 | 6.81 | 16.47 | 7.73 |
Price to Earnings |
13.55 | 86.87 | -- | 38.80 | 22.68 |
Price-To-Book |
1.57 | 12.08 | 3.87 | 5.92 | 1.61 |
Income Statement (₹ Cr)
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,049.38 | 7,736.99 | 8,233.12 | 1,176.57 | 4,040.25 |
|
Total Income
|
1,056.69 | 7,759.79 | 8,258.10 | 1,186.75 | 4,052.79 |
|
Total Expenditure
|
913.56 | 7,177.54 | 7,651.65 | 937.38 | 3,760.90 |
|
EBITDA
|
135.81 | 559.46 | 581.47 | 239.19 | 279.35 |
|
Depreciation
|
25.95 | 88.33 | 156.80 | 28.12 | 101.30 |
|
EBIT
|
109.87 | 471.13 | 424.68 | 211.07 | 178.05 |
|
Interest
|
6.51 | 134.42 | 243.80 | 27.74 | 62.16 |
|
Other Income
|
7.31 | 22.79 | 24.98 | 10.19 | 12.54 |
|
Exceptional Items
|
0.00 | -2.85 | -273.03 | 0.04 | 0.00 |
|
Profit before Tax
|
110.67 | 356.65 | -67.17 | 193.55 | 128.42 |
|
Provision for Tax
|
27.92 | 140.85 | 0.00 | 53.32 | 34.47 |
|
Profit after Tax
|
82.75 | 215.81 | -67.17 | 140.24 | 93.95 |
Liabilities (₹ Cr)
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
694.69 | 1,641.45 | 3,018.31 | 901.03 | 1,308.52 |
|
Minority Interest
|
0.00 | 12.38 | 0.00 | 0.00 | 0.71 |
|
Non-Current Liabilities
|
35.05 | 466.48 | 2,310.08 | 184.21 | 178.87 |
|
Current Liabilities
|
126.13 | 2,370.14 | 934.79 | 553.95 | 903.26 |
|
Total Liabilities
|
-- | 4,325.03 | 6,160.07 | 1,650.29 | -- |
Assets (₹ Cr)
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
511.17 | 1,106.24 | 3,759.34 | 723.28 | 1,352.53 |
|
Current Assets
|
324.83 | 2,968.82 | 2,357.31 | 901.68 | 980.88 |
|
Total Assets
|
-- | 4,325.03 | 6,160.07 | 1,650.29 | -- |
|
Total Debt*
|
-- | 1,145.78 | 2,294.92 | 530.62 | -- |
|
Net Current Assets
|
198.70 | 598.68 | 1,422.51 | 347.73 | 77.61 |
|
Contingent Liabilities
|
-- | 235.26 | 206.09 | 0.28 | -- |
Cashflow (₹ Cr)
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 361.96 | -444.59 | 118.08 | -- |
|
Cash Flow from Investing Activities
|
-- | -331.08 | -3,570.21 | -163.25 | -- |
|
Cash from Financing Activities
|
-- | 9.94 | 4,217.26 | 50.45 | -- |
|
Net Cash Inflow / Outflow
|
-- | 40.82 | 202.46 | 5.29 | -- |
Ratios
Profitability Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 18.53 | 4.31 | 18.01 | -- |
|
ROE (%)
|
12.91 | 13.95 | 6.81 | 16.47 | 7.73 |
|
ROA (%)
|
10.52 | 5.18 | -1.56 | 10.08 | 4.12 |
|
EBIT Margin (%)
|
10.47 | 6.09 | 5.16 | 17.94 | 4.41 |
|
Net Margin (%)
|
7.83 | 2.78 | -0.81 | 11.82 | 2.32 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.57 | -3.36 | 141.45 | 29.74 | 12.80 |
|
EBIT Growth (%)
|
-7.00 | 9.74 | 61.00 | 21.85 | 70.87 |
|
Net Profit Growth (%)
|
-5.32 | -15.32 | -124.60 | 30.75 | 101.79 |
|
EPS Growth (%)
|
-12.29 | -10.33 | -40.45 | 25.07 | 99.16 |
|
Book Value Growth (%)
|
-- | 7.49 | 232.96 | 32.64 | -- |
Valuation Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.15 | 86.03 | 57.09 | 38.79 | 21.18 |
|
Price / Book Value
|
1.57 | 12.08 | 3.87 | 5.92 | 1.61 |
|
Dividend Yield (%)
|
0.36 | 0.76 | 0.21 | 0.18 | 0.98 |
|
EV/EBITDA
|
8.52 | 37.19 | 23.44 | 24.39 | 9.12 |
|
Market Cap (₹ Cr)
|
-- | 11,318.39 | 10,284.68 | 5,103.58 | -- |
Solvency Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.27 | 0.67 | 0.16 | 0.05 |
|
Short term debt to equity ratio
|
-- | 0.49 | -- | 0.39 | -- |
|
Current Ratio
|
2.58 | 1.25 | 2.52 | 1.63 | 1.09 |
|
Quick Ratio
|
1.33 | 0.94 | 1.95 | 0.89 | 0.79 |
|
Interest Coverage
|
18.00 | 3.65 | 0.72 | 7.98 | 3.07 |
Operating Efficiency Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.04 | 24.23 | 18.89 | 20.64 | 11.35 |
|
Asset Turnover
|
1.33 | 1.86 | 1.92 | 0.85 | 1.77 |
|
Receivable days
|
-- | 85.54 | 58.51 | 61.05 | -- |
|
Inventory Days
|
-- | 31.85 | 19.72 | 114.69 | -- |
|
Payable days
|
-- | 98.36 | 192.23 | 63.90 | -- |
|
Cash Conversion Cycle
|
-- | 19.03 | -114.00 | 111.84 | -- |