Associated Alcohol Peer Comparison
NSE: ASALCBR | BSE: 507526
₹590.10
As on 07-Oct-2026IST
Market cap
₹1,185 Cr
Revenue (TTM)
₹1,049 Cr
P/E Ratio
14.3
P/B Ratio
1.7
Div. Yield
0.3 %
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1,185 | 19,426 | 13,669 | 5,807 | 2,511 |
Revenue (₹ Cr) |
1,049 | 7,604 | 6,711 | 1,177 | 3,813 |
Net Profit (₹ Cr) |
82.64 | 209.71 | -36.56 | 140.24 | 102.50 |
Net Margin (%) |
7.82 | 2.75 | -0.54 | 11.82 | 2.68 |
RoE (%) |
12.90 | 13.86 | 9.01 | 16.47 | 9.47 |
Price to Earnings |
14.34 | 87.91 | -- | 41.32 | 24.98 |
Price-To-Book |
1.66 | 11.40 | 4.65 | 6.30 | 1.91 |
Income Statement (₹ Cr)
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,049.38 | 7,604.13 | 6,711.15 | 1,176.57 | 3,810.91 |
|
Total Income
|
1,056.72 | 7,627.67 | 6,737.51 | 1,186.75 | 3,823.17 |
|
Total Expenditure
|
913.71 | 7,058.41 | 6,217.45 | 937.38 | 3,530.88 |
|
EBITDA
|
135.67 | 545.72 | 493.70 | 239.19 | 280.03 |
|
Depreciation
|
25.95 | 86.40 | 117.92 | 28.12 | 96.55 |
|
EBIT
|
109.73 | 459.32 | 375.78 | 211.07 | 183.48 |
|
Interest
|
6.51 | 136.64 | 176.61 | 27.74 | 59.30 |
|
Other Income
|
7.34 | 23.54 | 26.36 | 10.19 | 12.26 |
|
Exceptional Items
|
0.00 | -2.85 | -262.09 | 0.04 | 0.00 |
|
Profit before Tax
|
110.56 | 343.37 | -36.56 | 193.55 | 136.44 |
|
Provision for Tax
|
27.92 | 133.66 | 0.00 | 53.32 | 32.52 |
|
Profit after Tax
|
82.64 | 209.71 | -36.56 | 140.24 | 103.91 |
Liabilities (₹ Cr)
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
694.61 | 1,662.67 | 2,981.71 | 901.03 | 1,096.38 |
|
Minority Interest
|
0.00 | 11.28 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
35.05 | 287.53 | 2,300.95 | 184.21 | 331.81 |
|
Current Liabilities
|
126.14 | 2,180.44 | 877.42 | 553.95 | 826.62 |
|
Total Liabilities
|
-- | 4,325.03 | 6,160.07 | 1,650.29 | -- |
Assets (₹ Cr)
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
511.07 | 900.07 | 3,858.88 | 723.28 | 1,269.73 |
|
Current Assets
|
324.86 | 2,930.61 | 2,190.43 | 901.68 | 828.86 |
|
Total Assets
|
-- | 4,325.03 | 6,160.07 | 1,650.29 | -- |
|
Total Debt*
|
-- | 1,145.78 | 2,294.92 | 530.62 | -- |
|
Net Current Assets
|
198.72 | 750.17 | 1,313.02 | 347.73 | 2.24 |
|
Contingent Liabilities
|
-- | 235.26 | 206.09 | 0.28 | -- |
Cashflow (₹ Cr)
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 361.96 | -444.59 | 118.08 | -- |
|
Cash Flow from Investing Activities
|
-- | -331.08 | -3,570.21 | -163.25 | -- |
|
Cash from Financing Activities
|
-- | 9.94 | 4,217.26 | 50.45 | -- |
|
Net Cash Inflow / Outflow
|
-- | 40.82 | 202.46 | 5.29 | -- |
Ratios
Profitability Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-- | 18.53 | 4.31 | 18.01 | -- |
|
ROE (%)
|
12.90 | 13.86 | 9.01 | 16.47 | 9.75 |
|
ROA (%)
|
10.50 | 5.46 | -0.99 | 10.08 | 4.78 |
|
EBIT Margin (%)
|
10.46 | 6.04 | 5.60 | 17.94 | 4.81 |
|
Net Margin (%)
|
7.82 | 2.75 | -0.54 | 11.82 | 2.72 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-5.57 | -5.92 | 101.16 | 29.74 | 6.40 |
|
EBIT Growth (%)
|
-7.12 | 12.69 | 39.62 | 21.85 | 132.71 |
|
Net Profit Growth (%)
|
-5.41 | -12.43 | -113.14 | 30.75 | 283.42 |
|
EPS Growth (%)
|
-12.37 | -7.08 | -34.17 | 25.07 | 282.37 |
|
Book Value Growth (%)
|
-- | 7.49 | 232.96 | 32.64 | -- |
Valuation Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Price / Earnings
|
13.94 | 87.02 | 58.32 | 41.31 | 22.29 |
|
Price / Book Value
|
1.66 | 11.40 | 4.65 | 6.30 | 1.90 |
|
Dividend Yield (%)
|
0.34 | 0.78 | 0.18 | 0.17 | 0.82 |
|
EV/EBITDA
|
9.02 | 37.39 | 31.61 | 25.87 | 10.55 |
|
Market Cap (₹ Cr)
|
-- | 11,318.39 | 10,284.68 | 5,103.58 | -- |
Solvency Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.01 | 0.16 | 0.68 | 0.16 | 0.20 |
|
Short term debt to equity ratio
|
-- | 0.49 | -- | 0.39 | -- |
|
Current Ratio
|
2.58 | 1.34 | 2.50 | 1.63 | 1.00 |
|
Quick Ratio
|
1.33 | 1.00 | 2.04 | 0.89 | 0.66 |
|
Interest Coverage
|
17.99 | 3.51 | 0.79 | 7.98 | 3.30 |
Operating Efficiency Ratios
| Associated Alcohol | Allied Blenders And Distillers | Tilaknagar Ind | Piccadily Agro | Globus Spirits | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
4.04 | 23.69 | 18.95 | 20.64 | 8.39 |
|
Asset Turnover
|
1.33 | 1.98 | 1.82 | 0.85 | 1.75 |
|
Receivable days
|
-- | 85.54 | 58.51 | 61.05 | -- |
|
Inventory Days
|
-- | 31.85 | 19.72 | 114.69 | -- |
|
Payable days
|
-- | 98.36 | 192.23 | 63.90 | -- |
|
Cash Conversion Cycle
|
-- | 19.03 | -114.00 | 111.84 | -- |