Associated Alcohol Peer Comparison

NSE: ASALCBR | BSE: 507526

₹700.80

₹-13.70 (-1.92%)

As on 31-Aug-2026IST

Market cap

₹1,409 Cr

Revenue (TTM)

₹1,049 Cr

P/E Ratio

17.1

P/B Ratio

Div. Yield

0.3 %

Edit

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Market cap (₹ Cr)	1,409	17,279	13,894	6,258	2,884
Revenue (₹ Cr)	1,049	7,604	6,711	1,177	3,813
Net Profit (₹ Cr)	82.64	209.71	-36.56	140.24	102.50
Net Margin (%)	7.82	2.75	-0.54	11.82	2.68
RoE (%)	12.90	13.86	9.01	16.47	9.47
Price to Earnings	17.06	78.19	--	44.53	28.68
Price-To-Book	1.98	10.14	4.61	6.79	2.19

Income Statement (₹ Cr)

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Operating Revenue	1,019.40	3,922.78	1,434.15	818.13	2,710.24
Total Income	1,025.45	3,948.77	1,451.72	824.68	2,723.01
Total Expenditure	876.48	3,380.40	1,179.27	635.12	2,451.53
EBITDA	142.92	542.38	254.89	183.01	258.71
Depreciation	24.48	79.16	30.51	19.47	91.74
EBIT	118.44	463.22	224.38	163.54	166.97
Interest	6.22	135.19	12.16	27.88	58.52
Other Income	6.05	25.99	17.57	6.55	12.77
Exceptional Items	--	-2.85	--	0.00	--
Profit before Tax	118.27	351.17	229.78	142.20	118.97
Provision for Tax	29.82	131.05	-0.01	39.50	27.91
Profit after Tax	88.45	220.12	229.79	102.70	91.05

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Shareholder's Funds	694.61	1,662.67	882.25	680.09	1,091.37
Minority Interest	--	23.06	--	--	-2.13
Non-Current Liabilities	35.04	338.37	65.33	166.23	358.31
Current Liabilities	163.72	2,283.82	265.25	314.96	827.46
Total Liabilities	893.38	4,325.03	1,212.83	1,161.28	2,275.01

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Non-Current Assets	530.94	1,273.93	467.59	592.85	1,442.70
Current Assets	362.44	3,033.99	745.23	568.44	832.31
Total Assets	893.38	4,325.03	1,212.83	1,161.28	2,275.01
Total Debt*	66.10	1,145.78	42.43	308.17	515.08
Net Current Assets	198.72	750.17	479.99	253.47	4.85
Contingent Liabilities	115.30	235.26	101.84	--	29.28

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Cash From Operating Activities	51.77	361.96	178.42	-27.07	267.80
Cash Flow from Investing Activities	-87.93	-331.08	-76.93	-269.55	-185.01
Cash from Financing Activities	45.81	9.94	-94.41	291.75	-87.56
Net Cash Inflow / Outflow	9.65	40.82	7.09	-4.86	-4.77

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
ROCE (%)	18.06	18.53	28.50	22.68	11.34
ROE (%)	14.92	13.75	30.27	20.17	8.79
ROA (%)	10.75	5.52	20.46	10.77	4.15
EBIT Margin (%)	14.61	14.49	19.00	23.17	10.02
Net Margin (%)	8.63	5.57	15.83	12.45	3.34
Cash Profit Margin (%)	10.62	3.95	8.14	13.79	5.01

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Revenue Growth (%)	-5.25	11.45	2.88	4.96	6.82
EBIT Growth (%)	12.23	25.76	36.51	25.60	68.03
Net Profit Growth (%)	8.64	12.97	66.50	-6.95	315.31
EPS Growth (%)	-2.18	17.17	65.58	-6.76	290.92
Book Value Growth (%)	41.51	7.49	35.09	99.76	10.19

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Price / Earnings	15.11	49.57	20.03	52.07	25.34
Price / Book Value	1.92	6.82	5.27	7.85	2.14
Dividend Yield (%)	0.30	1.33	0.42	0.00	0.82
EV/EBITDA	9.29	21.64	16.65	29.49	10.21
Market Cap (₹ Cr)	1,336.64	11,318.39	4,597.90	5,328.78	2,326.20

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debt to Equity	0.10	0.69	0.05	0.45	0.47
Short term debt to equity ratio	0.05	0.49	--	0.22	0.26
Current Ratio	2.21	1.33	2.81	1.80	1.01
Quick Ratio	1.25	1.00	2.19	0.84	0.66
Interest Coverage	20.01	3.60	19.89	6.10	3.03

	Associated Alcohol	Allied Blenders And Distillers	Tilaknagar Ind	Piccadily Agro	Globus Spirits
Debtors to sales (%)	4.16	45.93	28.62	16.73	11.86
Asset Turnover	1.29	1.90	2.85	0.93	1.66
Receivable days	14.05	85.54	47.29	56.30	32.23
Inventory Days	50.54	31.85	15.18	102.81	24.79
Payable days	33.12	98.36	155.36	91.36	58.53
Cash Conversion Cycle	31.47	19.03	-92.89	67.75	-1.51

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.