Market cap
₹24 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
18.5
P/B Ratio
1.2
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.87
|
1.03
|
1.64
|
0.76
|
1.09
|
0.62
|
|||||
|
Other Income
|
0.25
|
0.20
|
0.24
|
0.20
|
0.13
|
0.09
|
|||||
|
Total Income
|
2.12
|
1.23
|
1.88
|
0.96
|
1.22
|
0.70
|
|||||
|
Interest Expense
|
0.36
|
0.08
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
0.25
|
0.16
|
0.14
|
0.11
|
0.09
|
0.09
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
1.51
|
0.98
|
1.73
|
0.85
|
1.12
|
0.60
|
|||||
|
Taxes
|
0.20
|
0.14
|
0.18
|
0.09
|
0.13
|
0.03
|
|||||
|
Profit after Tax
|
1.30
|
0.84
|
1.55
|
0.76
|
0.99
|
0.58
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
1.30
|
0.84
|
1.55
|
0.76
|
0.99
|
0.58
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
19.06
|
19.40
|
18.92
|
13.26
|
12.64
|
9.60
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
|||||
|
Current Liabilities
|
3.16
|
3.32
|
0.42
|
0.32
|
0.24
|
0.41
|
|||||
|
Total Liabilities
|
22.27
|
22.78
|
19.40
|
13.64
|
12.94
|
10.06
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
2.16
|
-1.28
|
-1.65
|
-0.04
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-4.85
|
1.28
|
0.89
|
0.77
|
-1.16
|
|||||
|
Cash from Financing Activities
|
--
|
2.69
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.76
|
0.73
|
-1.18
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.14
|
0.09
|
0.17
|
0.08
|
0.11
|
0.06
|
|||||
|
Cash EPS (₹)
|
0.14
|
0.09
|
0.17
|
0.09
|
0.11
|
0.06
|
|||||
|
Adjusted Book Value (₹)
|
2.15
|
2.16
|
2.10
|
1.47
|
1.40
|
1.07
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.24
|
-0.21
|
-0.41
|
-0.01
|
0.00
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.34
|
0.04
|
-0.23
|
0.24
|
0.14
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
5.18
|
10.76
|
6.56
|
10.08
|
7.63
|
|||||
|
ROE (%)
|
6.62
|
4.40
|
9.62
|
5.86
|
8.91
|
7.26
|
|||||
|
ROA (%)
|
5.83
|
4.00
|
9.37
|
5.71
|
8.62
|
6.87
|
|||||
|
EBIT Margin (%)
|
86.25
|
83.67
|
91.19
|
85.22
|
90.61
|
84.00
|
|||||
|
Net Margin (%)
|
61.33
|
68.40
|
82.51
|
78.86
|
81.06
|
81.75
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
82.23
|
94.79
|
100.43
|
91.49
|
94.33
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
170.48
|
-37.00
|
115.00
|
-30.09
|
76.37
|
62.90
|
|||||
|
EBIT Growth (%)
|
195.24
|
-42.20
|
130.06
|
-34.25
|
90.26
|
101.73
|
|||||
|
Net Profit Growth (%)
|
147.62
|
-45.55
|
103.99
|
-23.40
|
72.18
|
97.65
|
|||||
|
EPS Growth (%)
|
138.78
|
-45.55
|
103.91
|
-23.34
|
72.18
|
97.64
|
|||||
|
Book Value Growth (%)
|
--
|
2.53
|
42.61
|
4.97
|
31.67
|
53.40
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
18.46
|
43.54
|
13.20
|
8.92
|
12.58
|
29.61
|
|||||
|
Price / Book Value
|
1.24
|
1.89
|
1.62
|
1.15
|
2.22
|
1.78
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.37
|
36.87
|
17.62
|
17.76
|
24.17
|
27.71
|
|||||
|
Close Price (₹)
|
2.73
|
4.08
|
3.41
|
1.69
|
3.12
|
1.89
|
|||||
|
High Price (₹)
|
4.15
|
6.53
|
5.49
|
3.58
|
6.36
|
2.38
|
|||||
|
Low Price (₹)
|
2.25
|
3.42
|
1.66
|
1.67
|
1.60
|
0.76
|
|||||
|
Market Cap (₹ Cr)
|
24.03
|
36.72
|
30.66
|
15.24
|
28.04
|
17.04
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.14
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.14
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.01
|
0.20
|
7.05
|
5.56
|
3.52
|
0.91
|
|||||
|
Quick Ratio
|
0.01
|
0.20
|
7.05
|
5.56
|
3.52
|
0.91
|
|||||
|
Interest Coverage
|
5.17
|
13.00
|
--
|
--
|
--
|
--
|