Aptech Peer Comparison

NSE: APTECHT | BSE: 532475

₹92.19

₹1.91 (2.12%)

As on 28-Aug-2026 12:28IST

Market cap

₹538 Cr

Revenue (TTM)

₹517 Cr

P/E Ratio

P/B Ratio

2.1

Div. Yield

4.9 %

Edit

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Market cap (₹ Cr)	538	34,782	3,359	3,186	2,318
Revenue (₹ Cr)	517	4,106	57	2,066	525
Net Profit (₹ Cr)	24.44	14.45	5.81	255.83	157.19
Net Margin (%)	4.59	0.33	9.61	12.15	29.13
RoE (%)	10.75	2.16	7.61	15.89	7.29
Price to Earnings	22.00	1,706.24	577.99	12.46	16.07
Price-To-Book	2.10	7.84	42.29	2.09	2.37

Income Statement (₹ Cr)

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Operating Revenue	460.10	2,886.64	58.99	1,653.26	357.73
Total Income	479.07	3,039.09	63.18	1,710.30	400.81
Total Expenditure	433.89	2,813.10	51.74	1,306.87	313.75
EBITDA	26.22	73.54	7.25	346.40	43.98
Depreciation	8.53	366.43	1.28	61.91	163.78
EBIT	17.69	-292.88	5.97	284.49	-119.80
Interest	1.15	85.32	0.45	24.06	131.23
Other Income	18.97	152.45	4.19	57.04	43.08
Exceptional Items	-0.76	-32.67	--	-11.11	--
Profit before Tax	34.74	-258.55	9.78	306.36	-207.94
Provision for Tax	15.67	-15.29	2.72	78.86	5.79
Profit after Tax	19.08	-243.26	7.06	227.50	-213.73

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Shareholder's Funds	251.32	1,524.55	70.76	1,209.96	256.92
Minority Interest	--	28.96	0.78	--	--
Non-Current Liabilities	-24.30	1,091.76	5.47	256.75	1,036.95
Current Liabilities	140.31	1,431.60	16.89	808.30	580.95
Total Liabilities	404.41	4,172.42	93.90	2,282.62	1,874.82

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Non-Current Assets	45.01	1,840.15	69.76	775.03	1,640.39
Current Assets	322.32	2,236.72	24.14	1,499.98	234.43
Total Assets	404.41	4,172.42	93.90	2,282.62	1,874.82
Total Debt*	0.00	0.33	7.96	70.65	513.34
Net Current Assets	182.01	805.12	7.25	691.68	-346.52
Contingent Liabilities	9.92	16.64	1.16	24.95	--

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Cash From Operating Activities	20.10	506.90	-3.11	247.10	31.65
Cash Flow from Investing Activities	16.01	-1,513.22	-1.22	-129.22	-65.80
Cash from Financing Activities	-28.50	1,006.76	6.42	-72.58	50.98
Net Cash Inflow / Outflow	7.61	0.44	2.09	45.30	16.84

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
ROCE (%)	14.04	-17.62	14.21	28.11	-9.60
ROE (%)	7.48	0.00	10.50	21.74	-72.51
ROA (%)	5.09	-7.49	8.58	10.44	-12.21
EBIT Margin (%)	9.82	7.83	19.39	24.40	24.34
Net Margin (%)	3.98	-8.00	11.18	13.30	-53.32
Cash Profit Margin (%)	6.00	4.27	14.14	17.51	-13.79

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Revenue Growth (%)	5.33	48.74	209.69	6.42	-1.11
EBIT Growth (%)	-21.88	125.09	109.40	1.69	38.72
Net Profit Growth (%)	-34.31	78.49	93.48	6.69	-177.26
EPS Growth (%)	-34.31	79.48	-81.17	6.11	-185.15
Book Value Growth (%)	-3.32	134.14	11.04	22.80	-32.76

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Price / Earnings	35.61	0.00	200.45	24.47	0.00
Price / Book Value	2.71	0.00	19.48	4.83	6.66
Dividend Yield (%)	3.84	--	0.00	0.73	0.00
EV/EBITDA	14.31	3.88	120.88	13.13	23.15
Market Cap (₹ Cr)	679.48	0.00	1,378.00	5,566.87	1,577.94

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debt to Equity	0.00	0.00	0.11	0.06	2.17
Short term debt to equity ratio	--	0.00	--	--	0.01
Current Ratio	2.30	1.56	1.43	1.86	0.40
Quick Ratio	2.29	1.51	1.02	1.86	0.40
Interest Coverage	31.11	-2.03	22.96	13.73	-0.58

	Aptech	Physicswallah	Shanti Edu	NIIT Learning Sys	Veranda Learning
Debtors to sales (%)	7.81	1.44	16.08	15.21	12.89
Asset Turnover	1.23	0.89	0.72	0.76	0.21
Receivable days	33.05	4.36	34.10	52.61	42.87
Inventory Days	0.75	8.24	27.31	0.02	2.77
Payable days	4,260.88	469.51	35.77	0.00	1,971.88
Cash Conversion Cycle	-4,227.08	-456.91	25.65	52.62	-1,926.24

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.