Aplab Peer Comparison

NSE: APLAB | BSE: 517096

₹69.25

₹4.00 (6.13%)

As on 14-Oct-2026IST

Market cap

₹174 Cr

Revenue (TTM)

₹53 Cr

P/E Ratio

P/B Ratio

6.5

Div. Yield

0 %

Edit

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Market cap (₹ Cr)	174	7,499	7,143	5,710	689
Revenue (₹ Cr)	53	2,924	7,863	2,351	1,292
Net Profit (₹ Cr)	-0.85	138.98	206.16	59.28	39.61
Net Margin (%)	-1.52	4.74	2.62	2.52	3.07
RoE (%)	-4.37	21.12	12.25	26.30	22.25
Price to Earnings	--	53.96	34.65	95.44	17.39
Price-To-Book	6.47	9.79	4.09	9.74	3.37

Income Statement (₹ Cr)

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Operating Revenue	58.44	2,671.62	7,183.26	2,351.03	1,291.81
Total Income	61.77	2,681.49	7,191.45	2,352.85	1,292.20
Total Expenditure	55.43	2,443.71	6,745.05	2,225.88	1,220.54
EBITDA	3.01	227.90	438.21	125.15	71.27
Depreciation	0.46	40.46	156.16	29.05	0.98
EBIT	2.55	187.44	282.05	96.10	70.29
Interest	2.48	38.90	153.67	16.47	17.34
Other Income	3.34	9.87	8.19	1.82	0.39
Exceptional Items	--	-1.53	6.84	--	--
Profit before Tax	3.40	156.89	143.41	81.45	53.34
Provision for Tax	0.89	39.96	36.27	22.17	13.73
Profit after Tax	2.52	116.92	107.14	59.28	39.61

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Shareholder's Funds	20.01	688.42	1,626.14	225.45	204.67
Minority Interest	--	--	--	5.89	--
Non-Current Liabilities	2.64	205.06	1,196.93	108.66	42.25
Current Liabilities	29.77	568.89	921.78	233.75	220.09
Total Liabilities	58.18	1,471.00	3,797.09	575.42	467.80

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Non-Current Assets	14.61	383.15	2,065.38	172.13	23.22
Current Assets	37.82	1,079.23	1,679.47	401.61	442.16
Total Assets	58.18	1,471.00	3,797.09	575.42	467.80
Total Debt*	18.81	330.66	891.12	162.59	141.76
Net Current Assets	8.05	510.33	757.69	167.87	222.07
Contingent Liabilities	12.11	--	17.86	2.85	--

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Cash From Operating Activities	13.56	74.95	443.71	32.52	1.11
Cash Flow from Investing Activities	-2.49	-49.31	-125.40	-30.71	-4.70
Cash from Financing Activities	-7.58	-21.46	-299.10	1.81	12.69
Net Cash Inflow / Outflow	3.49	4.18	19.22	3.62	9.10

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
ROCE (%)	14.88	20.82	11.84	25.23	22.74
ROE (%)	16.56	18.55	6.81	26.30	22.25
ROA (%)	4.30	8.73	2.92	10.33	9.88
EBIT Margin (%)	10.86	8.90	6.21	5.40	5.55
Net Margin (%)	4.07	4.36	1.49	2.52	3.07
Cash Profit Margin (%)	5.09	5.89	3.60	3.76	3.14

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Revenue Growth (%)	-8.22	18.22	6.71	0.00	25.91
EBIT Growth (%)	320.00	12.24	-3.01	53.96	29.83
Net Profit Growth (%)	853.66	10.83	-33.24	0.00	28.19
EPS Growth (%)	1,142.59	10.42	-33.24	48.12	26.45
Book Value Growth (%)	92.92	20.26	7.07	0.00	32.71

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Price / Earnings	36.70	52.82	31.66	0.00	12.73
Price / Book Value	4.61	8.97	2.09	0.00	2.48
Dividend Yield (%)	0.00	0.26	0.00	--	0.00
EV/EBITDA	16.34	26.82	9.48	1.57	8.58
Market Cap (₹ Cr)	92.36	6,175.98	3,391.22	0.00	504.19

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Debt to Equity	0.94	0.48	0.55	0.72	0.70
Short term debt to equity ratio	0.93	0.48	0.40	0.71	0.40
Current Ratio	1.27	1.90	1.82	1.72	2.01
Quick Ratio	0.62	0.42	0.48	0.34	0.90
Interest Coverage	2.37	5.03	1.93	5.95	4.08

	Aplab	Aditya Vision	Electronics Mart	SS Retail	Cellecor Gadgets
Debtors to sales (%)	14.76	0.01	0.77	0.50	8.30
Asset Turnover	1.00	2.00	1.99	4.10	3.22
Receivable days	94.76	0.05	3.23	1.82	20.92
Inventory Days	116.93	105.10	61.61	50.06	63.99
Payable days	81.98	27.85	3.63	7.83	21.77
Cash Conversion Cycle	129.72	77.29	61.21	44.05	63.14

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.