Anukaran Commerc Peer Comparison

BSE: 512355

₹0.28

₹-0.01 (-3.45%)

As on 06-Jan-2015IST

Market cap

₹5 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

--

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Market cap (₹ Cr)	5	1,950	335	119	60
Revenue (₹ Cr)	--	216	38	4	18
Net Profit (₹ Cr)	-0.18	7.89	1.43	-1.22	0.23
Net Margin (%)	-41.84	3.65	3.51	-19.48	1.20
RoE (%)	-1.10	13.89	6.22	-0.73	0.31
Price to Earnings	--	247.10	78.19	--	257.59
Price-To-Book	0.25	32.08	4.65	0.72	0.87

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Operating Revenue	0.00	13.36	2.00	3.11	28.79
Total Income	0.42	13.42	2.57	5.07	31.79
Total Expenditure	0.60	13.34	2.19	3.52	30.36
EBITDA	-0.60	0.02	-0.20	-0.40	-1.57
Depreciation	0.00	0.08	0.00	0.26	0.00
EBIT	-0.60	-0.06	-0.20	-0.66	-1.57
Interest	0.00	0.01	0.00	0.01	0.37
Other Income	0.42	0.06	0.57	1.96	3.00
Exceptional Items	0.00	--	--	--	--
Profit before Tax	-0.18	0.00	0.37	1.30	1.07
Provision for Tax	0.00	0.06	0.10	-0.52	0.17
Profit after Tax	-0.18	-0.06	0.27	1.82	0.89

Liabilities (₹ Cr)

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Shareholder's Funds	16.06	7.78	16.26	124.98	36.27
Minority Interest	0.00	--	--	--	--
Non-Current Liabilities	0.00	-0.01	-0.01	2.22	0.07
Current Liabilities	0.06	0.08	1.02	0.59	0.29
Total Liabilities	16.12	7.85	17.28	127.79	36.62

Assets (₹ Cr)

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Non-Current Assets	16.01	1.55	7.89	124.67	11.64
Current Assets	0.04	6.30	9.38	3.11	24.98
Total Assets	16.12	7.85	17.28	127.79	36.62
Total Debt*	0.00	0.00	0.00	0.00	0.00
Net Current Assets	-0.02	6.22	8.36	2.53	24.70
Contingent Liabilities	--	--	--	0.11	--

Cashflow (₹ Cr)

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Cash From Operating Activities	0.04	-3.56	-2.24	-0.22	-5.62
Cash Flow from Investing Activities	--	-1.21	0.57	2.51	-0.29
Cash from Financing Activities	--	4.76	-1.10	-0.28	--
Net Cash Inflow / Outflow	0.04	-0.02	-1.67	2.28	-5.91

Ratios

Profitability Ratios

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
ROCE (%)	-1.18	0.12	2.58	1.26	4.02
ROE (%)	-1.10	-1.02	1.89	1.76	2.50
ROA (%)	-1.09	-0.65	1.82	1.72	2.49
EBIT Margin (%)	--	0.63	18.82	49.91	4.99
Net Margin (%)	-41.84	-0.41	10.63	35.85	2.81
Cash Profit Margin (%)	--	0.17	13.84	66.57	3.11

Growth Ratios

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Revenue Growth (%)	--	20.15	3.26	1.29	110.61
EBIT Growth (%)	-143.04	-63.85	185.71	-21.00	68.98
Net Profit Growth (%)	-29.81	-139.73	154.82	28.86	143.29
EPS Growth (%)	-29.81	-114.64	154.82	28.86	143.29
Book Value Growth (%)	-1.46	153.07	28.15	54.28	3.22

Valuation Ratios

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Price / Earnings	0.00	0.00	15.32	35.06	0.00
Price / Book Value	0.00	0.95	0.51	0.51	0.00
Dividend Yield (%)	--	0.00	0.00	0.17	--
EV/EBITDA	-115.48	85.73	20.29	39.38	2.95
Market Cap (₹ Cr)	--	7.38	8.37	63.73	0.00

Solvency Ratios

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debt to Equity	0.00	0.00	0.00	0.00	0.00
Short term debt to equity ratio	0.00	--	--	--	--
Current Ratio	0.69	80.03	9.21	5.31	87.63
Quick Ratio	0.69	53.70	9.21	4.75	38.54
Interest Coverage	--	1.19	1,141.32	147.66	3.91

Operating Efficiency Ratios

	Anukaran Commerc	AKM Creations	Beekay Niryat	Kemp & Company	Dhanlaxmi Cotex
Debtors to sales (%)	--	27.40	51.09	6.05	0.88
Asset Turnover	0.00	1.57	0.13	0.03	0.80
Receivable days	--	111.37	105.13	31.66	7.89
Inventory Days	--	64.52	0.00	38.23	176.27
Payable days	--	110.94	84.78	183.67	2.63
Cash Conversion Cycle	--	60.01	20.35	-113.78	181.53

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly