Market cap
₹27 Cr
Revenue (TTM)
₹124 Cr
P/E Ratio
18.9
P/B Ratio
0.7
Div. Yield
0 %
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
27 | 3,656 | 3,151 | 3,243 | 2,692 |
Revenue (₹ Cr) |
124 | 3,505 | 1,020 | 1,440 | 3,168 |
Net Profit (₹ Cr) |
1.41 | 272.84 | 207.13 | 198.87 | 213.46 |
Net Margin (%) |
1.13 | 7.74 | 19.20 | 13.46 | 6.66 |
RoE (%) |
3.74 | 21.48 | 19.27 | 18.84 | 22.13 |
Price to Earnings |
18.86 | 13.40 | 15.21 | 16.22 | 12.61 |
Price-To-Book |
0.69 | 2.43 | 2.65 | 2.82 | 2.50 |
Income Statement (₹ Cr)
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Operating Revenue
|
123.88 | 3,505.38 | 1,020.38 | 1,440.25 | 3,168.11 |
|
Total Income
|
125.38 | 3,525.23 | 1,078.83 | 1,477.62 | 3,204.84 |
|
Total Expenditure
|
121.35 | 3,041.91 | 769.74 | 1,193.98 | 2,863.08 |
|
EBITDA
|
2.53 | 463.47 | 250.64 | 246.27 | 305.03 |
|
Depreciation
|
1.10 | 116.30 | 29.64 | 8.21 | 18.45 |
|
EBIT
|
1.43 | 347.17 | 220.99 | 238.06 | 286.58 |
|
Interest
|
1.00 | 19.29 | 1.32 | 0.25 | 34.38 |
|
Other Income
|
1.50 | 19.85 | 58.46 | 37.37 | 36.73 |
|
Exceptional Items
|
0.00 | -2.77 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1.93 | 344.96 | 278.13 | 275.18 | 288.93 |
|
Provision for Tax
|
0.51 | 72.12 | 71.00 | 76.31 | 75.47 |
|
Profit after Tax
|
1.41 | 272.84 | 207.13 | 198.87 | 213.46 |
Liabilities (₹ Cr)
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
37.88 | 1,366.31 | 1,132.50 | 1,083.22 | 1,013.30 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1.78 | 535.49 | 16.86 | 19.05 | 33.32 |
|
Current Liabilities
|
23.90 | 580.76 | 112.59 | 182.98 | 397.09 |
|
Total Liabilities
|
58.10 | -- | 1,054.60 | 1,103.75 | 1,214.49 |
Assets (₹ Cr)
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
21.73 | 866.00 | 317.66 | 165.77 | 335.04 |
|
Current Assets
|
41.83 | 1,327.65 | 839.37 | 1,075.56 | 1,070.51 |
|
Total Assets
|
58.10 | -- | 1,054.60 | 1,103.75 | 1,214.49 |
|
Total Debt*
|
12.64 | -- | 7.45 | 0.00 | 42.00 |
|
Net Current Assets
|
17.92 | 746.89 | 726.77 | 892.58 | 673.41 |
|
Contingent Liabilities
|
-- | -- | 22.49 | 0.91 | 9.87 |
Cashflow (₹ Cr)
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.99 | -- | 156.94 | 108.75 | 137.20 |
|
Cash Flow from Investing Activities
|
2.21 | -- | -67.77 | 235.16 | -114.37 |
|
Cash from Financing Activities
|
1.64 | -- | -69.79 | -99.54 | -56.61 |
|
Net Cash Inflow / Outflow
|
-0.14 | -- | 19.38 | 244.36 | -33.79 |
Ratios
Profitability Ratios
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
ROCE (%)
|
7.32 | -- | 22.03 | 25.35 | 33.94 |
|
ROE (%)
|
3.74 | 21.48 | 19.27 | 18.84 | 22.13 |
|
ROA (%)
|
2.32 | 11.43 | 17.88 | 16.65 | 16.43 |
|
EBIT Margin (%)
|
1.15 | 9.90 | 21.66 | 16.53 | 9.05 |
|
Net Margin (%)
|
1.13 | 7.74 | 19.20 | 13.46 | 6.66 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.81 | 8.62 | 15.58 | 5.47 | 15.33 |
|
EBIT Growth (%)
|
72.64 | 21.34 | 40.65 | 21.09 | 7.05 |
|
Net Profit Growth (%)
|
11.17 | 21.57 | 35.70 | 16.01 | 9.36 |
|
EPS Growth (%)
|
11.17 | 24.98 | 35.70 | 15.83 | 9.36 |
|
Book Value Growth (%)
|
5.39 | -- | 10.20 | 8.59 | 26.50 |
Valuation Ratios
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Price / Earnings
|
18.86 | 13.03 | 15.21 | 16.22 | 12.61 |
|
Price / Book Value
|
0.69 | 2.43 | 2.65 | 2.82 | 2.50 |
|
Dividend Yield (%)
|
0.00 | 2.60 | 0.83 | 3.07 | 0.67 |
|
EV/EBITDA
|
15.00 | 8.21 | 11.57 | 11.37 | 8.81 |
|
Market Cap (₹ Cr)
|
26.02 | -- | 2,056.79 | 2,707.57 | 2,640.81 |
Solvency Ratios
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.16 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.29 | -- | -- | -- | 0.05 |
|
Current Ratio
|
1.75 | 2.29 | 7.45 | 5.88 | 2.70 |
|
Quick Ratio
|
0.94 | 1.14 | 5.27 | 4.87 | 1.71 |
|
Interest Coverage
|
2.92 | 18.88 | 211.38 | 1,092.99 | 9.40 |
Operating Efficiency Ratios
| Amco India | Styrenix Performance Materials | Mayur Uniquoters | Bhansali Polymer | Ddev Plastiks | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.74 | 12.23 | 20.52 | 17.60 | 17.48 |
|
Asset Turnover
|
2.04 | 1.47 | 0.88 | 1.21 | 2.44 |
|
Receivable days
|
52.87 | -- | 69.99 | 53.72 | 60.61 |
|
Inventory Days
|
41.84 | -- | 82.95 | 28.08 | 31.38 |
|
Payable days
|
16.57 | -- | 41.95 | 27.13 | 15.96 |
|
Cash Conversion Cycle
|
78.14 | -- | 110.98 | 54.67 | 76.02 |