Market cap
₹5 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
0.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
2.41
|
--
|
--
|
--
|
19.14
|
|||||
|
Total Income
|
--
|
2.41
|
0.10
|
0.09
|
-0.32
|
19.44
|
|||||
|
Total Expenditure
|
0.07
|
2.40
|
0.10
|
0.09
|
0.09
|
19.17
|
|||||
|
EBITDA
|
-0.07
|
0.00
|
-0.10
|
-0.09
|
-0.09
|
-0.03
|
|||||
|
Depreciation
|
--
|
--
|
--
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.07
|
0.00
|
-0.10
|
-0.09
|
-0.09
|
-0.03
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
0.10
|
0.09
|
-0.32
|
0.30
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.07
|
0.00
|
-0.01
|
0.00
|
-0.41
|
0.27
|
|||||
|
Provision for Tax
|
--
|
0.00
|
0.00
|
0.00
|
0.05
|
0.08
|
|||||
|
Profit after Tax
|
-0.07
|
0.00
|
-0.01
|
0.00
|
-0.46
|
0.19
|
Liabilities (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.62
|
8.68
|
8.68
|
8.69
|
8.69
|
9.15
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
1.80
|
|||||
|
Current Liabilities
|
1.32
|
1.31
|
1.29
|
1.29
|
1.29
|
1.47
|
|||||
|
Total Liabilities
|
11.94
|
11.99
|
11.97
|
11.98
|
11.98
|
12.42
|
Assets (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.42
|
0.42
|
0.42
|
0.55
|
0.55
|
1.23
|
|||||
|
Current Assets
|
11.52
|
11.57
|
11.55
|
11.44
|
11.43
|
11.19
|
|||||
|
Total Assets
|
11.94
|
11.99
|
11.97
|
11.98
|
11.98
|
12.42
|
|||||
|
Total Debt*
|
--
|
2.00
|
2.00
|
2.00
|
2.00
|
1.80
|
|||||
|
Net Current Assets
|
10.20
|
10.26
|
10.26
|
10.14
|
10.15
|
9.73
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.00
|
-0.04
|
-0.01
|
-0.05
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.00
|
0.00
|
--
|
0.17
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.03
|
-0.01
|
0.11
|
--
|
Financials Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.14
|
0.00
|
-0.02
|
0.00
|
-0.99
|
0.41
|
|||||
|
Cash EPS (₹)
|
--
|
0.00
|
-0.02
|
0.00
|
-0.99
|
0.41
|
|||||
|
Adjusted Book Value (₹)
|
--
|
18.57
|
18.57
|
18.59
|
18.59
|
19.58
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.00
|
-0.08
|
-0.02
|
-0.12
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.00
|
-0.08
|
-0.02
|
-0.23
|
0.41
|
Profitability Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.02
|
-0.08
|
-0.01
|
-3.77
|
2.21
|
|||||
|
ROE (%)
|
-0.77
|
0.02
|
-0.10
|
-0.02
|
-5.18
|
2.09
|
|||||
|
ROA (%)
|
-0.55
|
0.01
|
-0.07
|
-0.01
|
-3.79
|
1.26
|
|||||
|
EBIT Margin (%)
|
--
|
0.07
|
--
|
--
|
--
|
-0.17
|
|||||
|
Net Margin (%)
|
--
|
0.06
|
-9.30
|
-1.63
|
146.58
|
0.98
|
|||||
|
Cash Profit Margin (%)
|
--
|
0.06
|
--
|
--
|
--
|
0.99
|
Growth Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
-100.00
|
833.11
|
|||||
|
EBIT Growth (%)
|
86.77
|
101.66
|
-16.78
|
4.19
|
-185.54
|
93.48
|
|||||
|
Net Profit Growth (%)
|
-3,400.00
|
115.09
|
-522.06
|
99.69
|
-343.67
|
34.26
|
|||||
|
EPS Growth (%)
|
-3,459.52
|
115.26
|
-512.90
|
99.69
|
-343.68
|
34.16
|
|||||
|
Book Value Growth (%)
|
--
|
0.02
|
-0.09
|
-0.02
|
-5.05
|
2.15
|
Valuation Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
4,371.62
|
--
|
--
|
--
|
47.95
|
|||||
|
Price / Book Value
|
0.51
|
0.67
|
--
|
--
|
--
|
0.99
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-97.33
|
4,450.54
|
-751.42
|
-4,790.16
|
-15.84
|
40.64
|
|||||
|
Close Price (₹)
|
9.30
|
12.53
|
--
|
--
|
--
|
19.45
|
|||||
|
High Price (₹)
|
14.60
|
16.50
|
--
|
--
|
--
|
20.45
|
|||||
|
Low Price (₹)
|
8.89
|
12.53
|
--
|
--
|
--
|
8.02
|
|||||
|
Market Cap (₹ Cr)
|
4.50
|
5.86
|
--
|
--
|
--
|
9.09
|
Solvency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.23
|
0.23
|
0.23
|
0.23
|
0.20
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
8.71
|
8.85
|
8.95
|
8.86
|
8.88
|
7.62
|
|||||
|
Quick Ratio
|
8.71
|
8.85
|
8.95
|
8.86
|
8.88
|
7.62
|
|||||
|
Interest Coverage
|
--
|
46.08
|
-31.90
|
-70.94
|
-1,211.39
|
1,787.82
|
Operating Efficiency Ratios |
TTM | Mar-17 | Mar-16 | Mar-15 | Mar-14 | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
368.67
|
--
|
--
|
--
|
36.29
|
|||||
|
Asset Turnover
|
--
|
0.20
|
--
|
--
|
--
|
1.27
|
|||||
|
Receivable days
|
--
|
1,344.35
|
--
|
--
|
--
|
124.10
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
185.12
|
--
|
--
|
--
|
57.32
|
|||||
|
Cash Conversion Cycle
|
--
|
1,159.23
|
--
|
--
|
--
|
66.78
|