Ajanta Pharma Peer Comparison
NSE: AJANTPHARM | BSE: 532331
₹3,540.00
As on 22-Sep-2026 11:59IST
Market cap
₹44,048 Cr
Revenue (TTM)
₹5,776 Cr
P/E Ratio
38.8
P/B Ratio
9.1
Div. Yield
0.8 %
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
44,048 | 1,16,843 | 97,363 | 97,066 | 1,01,293 |
Revenue (₹ Cr) |
5,776 | 28,592 | 34,935 | 29,967 | 33,228 |
Net Profit (₹ Cr) |
1,134.88 | 4,492.20 | 3,712.74 | 5,551.01 | 3,169.30 |
Net Margin (%) |
18.94 | 14.92 | 10.42 | 18.23 | 9.15 |
RoE (%) |
25.67 | 18.78 | 10.38 | 28.32 | 8.72 |
Price to Earnings |
38.81 | 25.89 | 26.23 | 17.56 | 31.44 |
Price-To-Book |
9.07 | 4.33 | 2.50 | 4.08 | 2.65 |
Income Statement (₹ Cr)
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,776.17 | 28,591.70 | 34,935.29 | 29,966.58 | 33,227.90 |
|
Total Income
|
5,992.81 | 30,111.40 | 35,624.79 | 30,442.31 | 34,650.70 |
|
Total Expenditure
|
4,309.11 | 21,334.70 | 27,850.01 | 20,428.27 | 28,088.10 |
|
EBITDA
|
1,467.06 | 7,257.00 | 7,085.28 | 9,538.31 | 5,139.80 |
|
Depreciation
|
176.35 | 1,724.60 | 1,859.31 | 1,529.37 | 2,119.30 |
|
EBIT
|
1,290.71 | 5,532.40 | 5,225.97 | 8,008.94 | 3,020.50 |
|
Interest
|
14.03 | 510.20 | 387.88 | 452.37 | 416.30 |
|
Other Income
|
216.64 | 1,519.70 | 689.50 | 475.73 | 1,422.80 |
|
Exceptional Items
|
0.00 | -534.80 | -105.51 | -557.91 | 0.00 |
|
Profit before Tax
|
1,493.32 | 6,007.10 | 5,422.08 | 7,474.39 | 4,027.00 |
|
Provision for Tax
|
358.44 | 1,514.90 | 1,709.34 | 1,923.38 | 857.70 |
|
Profit after Tax
|
1,134.88 | 4,492.20 | 3,712.74 | 5,551.01 | 3,169.30 |
Liabilities (₹ Cr)
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
4,527.09 | 27,111.40 | 37,890.97 | 22,448.27 | 37,891.50 |
|
Minority Interest
|
0.00 | -79.70 | 1.76 | -22.18 | 38.90 |
|
Non-Current Liabilities
|
212.00 | 7,112.50 | 2,580.33 | 3,200.22 | 3,145.10 |
|
Current Liabilities
|
1,415.75 | 15,711.90 | 18,039.01 | 12,651.24 | 16,747.40 |
|
Total Liabilities
|
6,317.22 | 50,672.60 | 58,196.15 | 38,146.06 | 56,576.70 |
Assets (₹ Cr)
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
2,243.07 | 31,677.20 | 24,040.45 | 11,888.82 | 27,204.00 |
|
Current Assets
|
3,735.43 | 19,906.10 | 32,708.75 | 24,027.38 | 30,179.30 |
|
Total Assets
|
6,317.22 | 50,672.60 | 58,196.15 | 38,146.06 | 56,576.70 |
|
Total Debt*
|
211.99 | 11,769.50 | 7,676.20 | 5,910.20 | 7,734.10 |
|
Net Current Assets
|
2,319.68 | 4,194.20 | 14,669.74 | 11,376.14 | 13,431.90 |
|
Contingent Liabilities
|
8.12 | 989.90 | 1,358.37 | 1,094.02 | 336.14 |
Cashflow (₹ Cr)
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
529.19 | 2,116.60 | 5,526.37 | 7,334.50 | 5,673.70 |
|
Cash Flow from Investing Activities
|
-428.92 | -8,296.10 | -3,458.61 | -3,864.59 | -6,549.30 |
|
Cash from Financing Activities
|
-167.92 | 5,806.90 | -1,269.15 | -845.87 | 829.00 |
|
Net Cash Inflow / Outflow
|
-67.65 | -372.60 | 798.61 | 2,624.04 | -46.60 |
Ratios
Profitability Ratios
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
ROCE (%)
|
32.67 | 21.39 | 12.76 | 28.86 | 13.75 |
|
ROE (%)
|
25.67 | 18.78 | 10.38 | 28.32 | 8.72 |
|
ROA (%)
|
20.32 | 10.03 | 6.86 | 16.43 | 5.89 |
|
EBIT Margin (%)
|
22.35 | 19.35 | 14.96 | 26.73 | 9.09 |
|
Net Margin (%)
|
18.94 | 14.92 | 10.42 | 18.23 | 9.15 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.19 | 21.11 | 9.09 | 28.19 | -0.87 |
|
EBIT Growth (%)
|
14.32 | -8.99 | 6.91 | 77.03 | -55.06 |
|
Net Profit Growth (%)
|
22.04 | -3.14 | 8.63 | 49.13 | -44.66 |
|
EPS Growth (%)
|
22.01 | 4.31 | 11.88 | 60.86 | -43.29 |
|
Book Value Growth (%)
|
19.52 | 13.19 | 16.04 | 30.75 | 12.99 |
Valuation Ratios
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Price / Earnings
|
38.92 | 23.71 | 26.29 | 16.26 | 31.13 |
|
Price / Book Value
|
9.09 | 4.30 | 2.54 | 4.07 | 2.63 |
|
Dividend Yield (%)
|
0.79 | 0.09 | 0.23 | 0.85 | 0.67 |
|
EV/EBITDA
|
29.80 | 16.60 | 13.53 | 9.82 | 19.66 |
|
Market Cap (₹ Cr)
|
35,015.54 | 87,643.18 | 75,689.14 | 1,05,737.27 | 1,04,763.81 |
Solvency Ratios
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.12 | 0.02 | 0.07 | 0.00 |
|
Short term debt to equity ratio
|
0.05 | 0.16 | 0.16 | 0.18 | 0.16 |
|
Current Ratio
|
2.64 | 1.27 | 1.81 | 1.90 | 1.80 |
|
Quick Ratio
|
1.98 | 0.91 | 1.15 | 1.42 | 1.35 |
|
Interest Coverage
|
107.44 | 12.77 | 14.98 | 17.52 | 10.67 |
Operating Efficiency Ratios
| Ajanta Pharma | Zydus Lifesciences | Aurobindo Pharma | Lupin | Dr. Reddy'S Labs | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.10 | 18.94 | 20.31 | 22.04 | 30.47 |
|
Asset Turnover
|
1.03 | 0.64 | 0.65 | 0.89 | 0.62 |
|
Receivable days
|
49.07 | 33.55 | 33.71 | 51.23 | 103.79 |
|
Inventory Days
|
29.77 | 33.80 | 59.32 | 48.93 | 79.94 |
|
Payable days
|
183.00 | 149.82 | 148.20 | 205.75 | 84.78 |
|
Cash Conversion Cycle
|
-104.16 | -82.46 | -55.17 | -105.59 | 98.95 |