AIA Engineering Peer Comparison

NSE: AIAENG | BSE: 532683

₹3,914.70

₹51.50 (1.33%)

As on 06-Oct-2026IST

Market cap

₹36,560 Cr

Revenue (TTM)

₹4,549 Cr

P/E Ratio

28.9

P/B Ratio

4.4

Div. Yield

0.4 %

Edit

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Market cap (₹ Cr)	36,560	38,538	1,57,215	1,50,648	33,079
Revenue (₹ Cr)	4,549	10,839	35,993	13,611	7,937
Net Profit (₹ Cr)	1,250.44	590.83	2,373.63	2,987.84	534.60
Net Margin (%)	24.88	5.32	6.44	11.14	6.69
RoE (%)	16.49	10.38	9.62	18.11	16.32
Price to Earnings	28.87	64.95	64.63	50.42	60.57
Price-To-Book	4.39	6.93	5.93	16.13	8.93

Income Statement (₹ Cr)

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Operating Revenue	4,419.86	10,694.15	33,782.18	13,202.73	7,701.01
Total Income	4,893.91	10,961.63	40,784.27	13,587.99	7,777.67
Total Expenditure	3,158.38	9,667.89	37,404.83	11,192.63	6,285.72
EBITDA	1,261.49	1,026.26	-3,622.65	2,010.10	1,415.29
Depreciation	112.69	207.64	315.87	145.53	174.04
EBIT	1,148.79	818.62	-3,938.52	1,864.57	1,241.25
Interest	41.70	138.96	986.01	19.89	529.19
Other Income	474.05	267.48	7,002.09	385.26	76.66
Exceptional Items	-3.28	61.21	--	--	-32.45
Profit before Tax	1,591.77	1,007.94	2,138.61	2,229.94	756.27
Provision for Tax	322.84	287.68	538.35	560.54	198.55
Profit after Tax	1,268.93	720.26	1,600.26	1,669.40	557.72

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Shareholder's Funds	8,025.35	5,549.97	26,146.60	7,835.99	3,620.19
Minority Interest	8.88	29.22	--	--	-45.06
Non-Current Liabilities	126.34	1,707.86	14,204.03	12.58	3,371.17
Current Liabilities	371.82	5,820.36	32,311.95	5,733.45	3,899.60
Total Liabilities	8,532.38	13,241.96	76,195.38	13,638.48	10,845.90

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Non-Current Assets	1,436.14	5,998.61	21,197.46	1,832.31	5,417.79
Current Assets	7,096.24	7,108.80	51,465.12	11,749.71	5,428.11
Total Assets	8,532.38	13,241.96	76,195.38	13,638.48	10,845.90
Total Debt*	0.00	2,288.01	7,950.00	0.00	5,313.78
Net Current Assets	6,724.43	1,288.44	19,153.17	6,016.26	1,528.51
Contingent Liabilities	742.87	371.71	6,609.85	570.53	234.24

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Cash From Operating Activities	591.50	541.55	5,837.38	1,219.51	932.21
Cash Flow from Investing Activities	-124.21	-587.06	-3,035.41	363.31	-320.68
Cash from Financing Activities	-659.86	247.63	-1,805.73	-966.23	-588.96
Net Cash Inflow / Outflow	-192.56	202.12	996.24	616.59	22.57

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
ROCE (%)	21.16	15.85	9.24	30.18	14.46
ROE (%)	16.97	13.76	6.29	22.39	16.75
ROA (%)	15.51	5.91	2.34	12.90	5.23
EBIT Margin (%)	39.27	12.10	10.00	18.14	19.37
Net Margin (%)	25.93	6.57	3.92	12.29	7.17
Cash Profit Margin (%)	31.23	8.68	4.76	13.67	9.50

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Revenue Growth (%)	3.09	3.13	19.21	8.32	21.68
EBIT Growth (%)	16.84	11.53	81.24	-9.90	20.54
Net Profit Growth (%)	19.70	14.93	199.73	-10.95	17.77
EPS Growth (%)	19.74	13.56	199.73	-10.87	17.29
Book Value Growth (%)	15.86	12.39	5.76	10.75	17.20

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Price / Earnings	26.73	51.44	53.43	65.67	33.58
Price / Book Value	4.23	6.69	3.27	13.98	5.37
Dividend Yield (%)	0.44	0.61	0.57	0.76	0.53
EV/EBITDA	19.43	29.50	24.14	43.30	15.65
Market Cap (₹ Cr)	33,952.95	37,063.79	85,502.70	1,09,558.89	19,284.87

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Debt to Equity	0.00	0.41	0.30	0.00	1.48
Short term debt to equity ratio	0.07	0.11	0.30	--	0.21
Current Ratio	19.09	1.22	1.59	2.05	1.39
Quick Ratio	15.71	1.07	1.18	1.69	1.25
Interest Coverage	39.17	8.25	3.17	113.11	2.43

	AIA Engineering	Thermax	Bharat Heavy Elect	ABB India	Kirloskar Oil
Debtors to sales (%)	26.44	20.62	20.12	24.06	12.38
Asset Turnover	0.54	0.88	0.59	1.03	0.72
Receivable days	82.30	71.81	57.53	84.65	39.08
Inventory Days	93.78	27.75	105.27	52.65	31.64
Payable days	44.81	123.11	219.46	159.26	65.92
Cash Conversion Cycle	131.27	-23.55	-56.66	-21.96	4.80

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.