AIA Engineering Peer Comparison
NSE: AIAENG | BSE: 532683
₹4,234.20
As on 28-Aug-2026IST
Market cap
₹39,520 Cr
Revenue (TTM)
₹4,549 Cr
P/E Ratio
31.2
P/B Ratio
4.7
Div. Yield
0.4 %
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
39,520 | 46,983 | 1,59,037 | 1,49,903 | 30,898 |
Revenue (₹ Cr) |
4,549 | 10,839 | 13,611 | 35,993 | 7,937 |
Net Profit (₹ Cr) |
1,250.44 | 590.83 | 2,987.84 | 2,373.63 | 534.60 |
Net Margin (%) |
24.88 | 5.32 | 11.14 | 6.44 | 6.69 |
RoE (%) |
16.49 | 10.38 | 18.11 | 9.62 | 16.32 |
Price to Earnings |
31.21 | 79.18 | 53.23 | 61.63 | 56.57 |
Price-To-Book |
4.75 | 8.44 | 17.03 | 5.65 | 8.34 |
Income Statement (₹ Cr)
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,419.86 | 10,694.15 | 13,202.73 | 33,782.18 | 7,701.01 |
|
Total Income
|
4,893.91 | 10,961.63 | 13,587.99 | 40,784.27 | 7,777.67 |
|
Total Expenditure
|
3,158.38 | 9,667.89 | 11,192.63 | 37,404.83 | 6,285.72 |
|
EBITDA
|
1,261.49 | 1,026.26 | 2,010.10 | -3,622.65 | 1,415.29 |
|
Depreciation
|
112.69 | 207.64 | 145.53 | 315.87 | 174.04 |
|
EBIT
|
1,148.79 | 818.62 | 1,864.57 | -3,938.52 | 1,241.25 |
|
Interest
|
41.70 | 138.96 | 19.89 | 986.01 | 529.19 |
|
Other Income
|
474.05 | 267.48 | 385.26 | 7,002.09 | 76.66 |
|
Exceptional Items
|
-3.28 | 61.21 | -- | -- | -32.45 |
|
Profit before Tax
|
1,591.77 | 1,007.94 | 2,229.94 | 2,138.61 | 756.27 |
|
Provision for Tax
|
322.84 | 287.68 | 560.54 | 538.35 | 198.55 |
|
Profit after Tax
|
1,268.93 | 720.26 | 1,669.40 | 1,600.26 | 557.72 |
Liabilities (₹ Cr)
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
8,025.35 | 5,549.97 | 7,835.99 | 26,146.60 | 3,620.19 |
|
Minority Interest
|
8.88 | 29.22 | -- | -- | -45.06 |
|
Non-Current Liabilities
|
126.34 | 1,707.86 | 12.58 | 14,204.03 | 3,371.17 |
|
Current Liabilities
|
371.82 | 5,820.36 | 5,733.45 | 32,311.95 | 3,899.60 |
|
Total Liabilities
|
8,532.38 | 13,241.96 | 13,638.48 | 76,195.38 | 10,845.90 |
Assets (₹ Cr)
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,436.14 | 5,998.61 | 1,832.31 | 21,197.46 | 5,417.79 |
|
Current Assets
|
7,096.24 | 7,108.80 | 11,749.71 | 51,465.12 | 5,428.11 |
|
Total Assets
|
8,532.38 | 13,241.96 | 13,638.48 | 76,195.38 | 10,845.90 |
|
Total Debt*
|
0.00 | 2,288.01 | 0.00 | 7,950.00 | 5,313.78 |
|
Net Current Assets
|
6,724.43 | 1,288.44 | 6,016.26 | 19,153.17 | 1,528.51 |
|
Contingent Liabilities
|
742.87 | 371.71 | 570.53 | 6,609.85 | 234.24 |
Cashflow (₹ Cr)
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
591.50 | 541.55 | 1,219.51 | 5,837.38 | 932.21 |
|
Cash Flow from Investing Activities
|
-124.21 | -587.06 | 363.31 | -3,035.41 | -320.68 |
|
Cash from Financing Activities
|
-659.86 | 247.63 | -966.23 | -1,805.73 | -588.96 |
|
Net Cash Inflow / Outflow
|
-192.56 | 202.12 | 616.59 | 996.24 | 22.57 |
Ratios
Profitability Ratios
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
ROCE (%)
|
21.16 | 15.85 | 30.18 | 9.24 | 14.46 |
|
ROE (%)
|
16.97 | 13.76 | 22.39 | 6.29 | 16.75 |
|
ROA (%)
|
15.51 | 5.91 | 12.90 | 2.34 | 5.23 |
|
EBIT Margin (%)
|
39.27 | 12.10 | 18.14 | 10.00 | 19.37 |
|
Net Margin (%)
|
25.93 | 6.57 | 12.29 | 3.92 | 7.17 |
|
Cash Profit Margin (%)
|
31.23 | 8.68 | 13.67 | 4.76 | 9.50 |
Growth Ratios
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.09 | 3.13 | 8.32 | 19.21 | 21.68 |
|
EBIT Growth (%)
|
16.84 | 11.53 | -9.90 | 81.24 | 20.54 |
|
Net Profit Growth (%)
|
19.70 | 14.93 | -10.95 | 199.73 | 17.77 |
|
EPS Growth (%)
|
19.74 | 13.56 | -10.87 | 199.73 | 17.29 |
|
Book Value Growth (%)
|
15.86 | 12.39 | 10.75 | 5.76 | 17.20 |
Valuation Ratios
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.73 | 51.44 | 65.67 | 53.43 | 33.58 |
|
Price / Book Value
|
4.23 | 6.69 | 13.98 | 3.27 | 5.37 |
|
Dividend Yield (%)
|
0.44 | 0.61 | 0.76 | 0.57 | 0.53 |
|
EV/EBITDA
|
19.43 | 29.50 | 43.30 | 24.14 | 15.65 |
|
Market Cap (₹ Cr)
|
33,952.95 | 37,063.79 | 1,09,558.89 | 85,502.70 | 19,284.87 |
Solvency Ratios
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.41 | 0.00 | 0.30 | 1.48 |
|
Short term debt to equity ratio
|
0.07 | 0.11 | -- | 0.30 | 0.21 |
|
Current Ratio
|
19.09 | 1.22 | 2.05 | 1.59 | 1.39 |
|
Quick Ratio
|
15.71 | 1.07 | 1.69 | 1.18 | 1.25 |
|
Interest Coverage
|
39.17 | 8.25 | 113.11 | 3.17 | 2.43 |
Operating Efficiency Ratios
| AIA Engineering | Thermax | ABB India | Bharat Heavy Elect | Kirloskar Oil | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
26.44 | 20.62 | 24.06 | 20.12 | 12.38 |
|
Asset Turnover
|
0.54 | 0.88 | 1.03 | 0.59 | 0.72 |
|
Receivable days
|
82.30 | 71.81 | 84.65 | 57.53 | 39.08 |
|
Inventory Days
|
93.78 | 27.75 | 52.65 | 105.27 | 31.64 |
|
Payable days
|
44.81 | 123.11 | 159.26 | 219.46 | 65.92 |
|
Cash Conversion Cycle
|
131.27 | -23.55 | -21.96 | -56.66 | 4.80 |