Market cap
₹5 Cr
Revenue (TTM)
₹34 Cr
P/E Ratio
--
P/B Ratio
-10.3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -20.58 | 13.94 | -15.31 | -15.09 | -8.50 |
| EBIT | 88.28 | -39.96 | -144.51 | -236.05 | -230.19 |
| Net Profit | 83.81 | 12.30 | -518.18 | -406.12 | -274.65 |
| EPS | 83.81 | 12.30 | -518.20 | -406.13 | -274.65 |
| Book Value | -- | -- | -8.74 | -9.31 | -4.15 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| -0.29 | 1.73 | -24.34 | -6.40 | -0.56 |
| Net Margin
| -1.59 | -0.62 | -21.72 | -1.64 | -3.69 |
| Return on equity
| -10.25 | -4.60 | -- | -9.58 | -23.97 |
| Return on Capital
| 3.49 | 4.43 | -- | 2.50 | 0.72 |
| Return on Assets
| -2.01 | -0.84 | -21.05 | -1.89 | -4.72 |
| Debt to Equity (x)
| -- | -- | 0.00 | 3.29 | 3.92 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
2.50
|
0.72
|
7.25
|
5.67
|
|
Peer Median
|
--
|
13.43
|
14.31
|
10.82
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
-9.58
|
-23.97
|
2.79
|
3.66
|
|
Peer Median
|
11.47
|
9.72
|
9.24
|
12.97
|
--
|
ROA
-21.05
Lower than Peers by 27.59
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-21.05
|
-1.89
|
-4.72
|
0.57
|
0.81
|
|
Peer Median
|
6.54
|
6.85
|
5.92
|
5.64
|
--
|
EBIT Margin
-24.34
Lower than Peers by 31.56
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-24.34
|
-6.40
|
-0.56
|
6.10
|
5.38
|
|
Peer Median
|
7.22
|
8.99
|
8.42
|
5.24
|
--
|
Net Margin
-21.72
Lower than Peers by 26.44
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-21.72
|
-1.64
|
-3.69
|
0.55
|
0.89
|
|
Peer Median
|
4.72
|
4.83
|
3.76
|
6.02
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
0.00
|
1.59
|
-1.32
|
2.86
|
2.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-15.31
Lower than Peers by 19.44
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-15.31
|
-29.16
|
16.28
|
26.65
|
-15.30
|
|
Peer Median
|
4.13
|
4.90
|
4.26
|
24.67
|
--
|
EBIT Growth
-144.51
Lower than Peers by 159.48
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-144.51
|
-711.40
|
-110.65
|
43.62
|
10.72
|
|
Peer Median
|
14.97
|
21.50
|
31.27
|
6.09
|
--
|
Net Profit Growth
-518.18
Lower than Peers by 542.19
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-518.18
|
66.15
|
-882.26
|
-21.20
|
-6.85
|
|
Peer Median
|
24.01
|
26.11
|
19.14
|
8.68
|
--
|
EPS Growth
-518.20
Lower than Peers by 538.58
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-518.20
|
66.15
|
-882.23
|
-21.20
|
-6.85
|
|
Peer Median
|
20.38
|
34.31
|
46.08
|
22.22
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
-8.74
|
-20.61
|
2.94
|
3.96
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
3.29
|
3.92
|
3.38
|
3.40
|
|
Peer Median
|
0.04
|
0.32
|
0.33
|
0.22
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
1.36
|
1.83
|
1.47
|
1.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.86
Lower than Peers by 0.63
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
0.86
|
0.91
|
0.97
|
1.06
|
1.04
|
|
Peer Median
|
1.48
|
1.50
|
1.34
|
1.66
|
--
|
Quick Ratio
0.64
Lower than Peers by 0.25
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
0.64
|
0.58
|
0.60
|
0.78
|
0.75
|
|
Peer Median
|
0.89
|
1.42
|
1.26
|
0.91
|
--
|
Interest Coverage
-4.69
Lower than Peers by 10.50
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-4.69
|
0.40
|
0.11
|
1.13
|
1.28
|
|
Peer Median
|
5.81
|
4.76
|
7.75
|
3.48
|
--
|
Operating Efficiency
Debtors to sales
26.39
Higher than Peers by 19.29
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
26.39
|
21.65
|
20.81
|
36.70
|
41.39
|
|
Peer Median
|
7.10
|
8.99
|
7.90
|
7.08
|
--
|
Asset Turnover
0.97
Lower than Peers by 0.24
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
0.97
|
1.06
|
1.26
|
1.03
|
0.91
|
|
Peer Median
|
1.20
|
1.40
|
1.64
|
1.37
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
93.11
|
95.57
|
126.61
|
127.55
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
59.32
|
46.93
|
49.39
|
53.21
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
17.19
|
17.89
|
28.23
|
28.42
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
135.24
|
124.61
|
147.78
|
152.34
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-0.68
Lower than Peers by 20.71
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-0.68
|
--
|
--
|
15.73
|
14.11
|
|
Peer Median
|
20.03
|
25.09
|
25.61
|
15.74
|
--
|
Price / Book Value
-10.35
Lower than Peers by 12.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-10.35
|
0.65
|
0.59
|
0.43
|
0.51
|
|
Peer Median
|
1.96
|
2.45
|
2.66
|
1.23
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-2.42
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
-2.42
|
12.63
|
21.14
|
8.87
|
13.24
|
|
Peer Median
|
--
|
19.71
|
20.87
|
9.18
|
--
|
Market Cap
5
Lower than Peers by 1,022
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Aditya Ispat
|
5
|
5
|
5
|
5
|
5
|
|
Peer Median
|
1,027
|
497
|
469
|
320
|
--
|