Market cap
₹99 Cr
Revenue (TTM)
₹247 Cr
P/E Ratio
11.5
P/B Ratio
1
Div. Yield
0.5 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
247.23
|
240.43
|
240.37
|
220.66
|
238.47
|
215.65
|
|||||
|
Total Income
|
247.47
|
240.76
|
240.85
|
220.91
|
238.54
|
216.81
|
|||||
|
Total Expenditure
|
228.63
|
222.55
|
222.23
|
203.43
|
219.98
|
199.83
|
|||||
|
EBITDA
|
18.60
|
17.87
|
18.14
|
17.22
|
18.49
|
15.82
|
|||||
|
Depreciation
|
3.33
|
3.17
|
3.31
|
3.29
|
3.32
|
3.08
|
|||||
|
EBIT
|
15.27
|
14.70
|
14.83
|
13.93
|
15.17
|
12.74
|
|||||
|
Interest
|
3.95
|
4.12
|
3.16
|
2.72
|
3.10
|
2.92
|
|||||
|
Other Income
|
0.24
|
0.34
|
0.47
|
0.25
|
0.07
|
1.16
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.56
|
10.92
|
12.15
|
11.46
|
12.14
|
10.98
|
|||||
|
Provision for Tax
|
2.90
|
2.73
|
3.15
|
2.91
|
3.12
|
3.05
|
|||||
|
Profit after Tax
|
8.66
|
8.18
|
9.00
|
8.55
|
9.02
|
7.94
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
95.18
|
95.18
|
87.29
|
78.81
|
70.39
|
61.73
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
14.87
|
14.87
|
3.33
|
2.50
|
2.61
|
5.91
|
|||||
|
Current Liabilities
|
78.33
|
78.33
|
79.44
|
74.30
|
59.55
|
79.43
|
|||||
|
Total Liabilities
|
188.38
|
188.38
|
170.07
|
155.60
|
132.56
|
147.07
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
51.80
|
54.60
|
45.02
|
41.62
|
39.88
|
40.71
|
|||||
|
Current Assets
|
133.78
|
133.78
|
125.05
|
113.98
|
92.68
|
106.37
|
|||||
|
Total Assets
|
188.38
|
188.38
|
170.07
|
155.60
|
132.56
|
147.07
|
|||||
|
Total Debt*
|
--
|
70.70
|
58.64
|
58.55
|
42.99
|
62.07
|
|||||
|
Net Current Assets
|
55.45
|
55.45
|
45.61
|
39.68
|
33.12
|
26.93
|
|||||
|
Contingent Liabilities
|
--
|
1.33
|
1.24
|
2.24
|
2.02
|
2.21
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
4.68
|
10.06
|
-8.53
|
25.41
|
-7.63
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-12.27
|
-7.23
|
-3.92
|
-2.99
|
-6.28
|
|||||
|
Cash from Financing Activities
|
--
|
7.72
|
-3.31
|
12.72
|
-22.35
|
13.69
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.12
|
-0.49
|
0.26
|
0.07
|
-0.23
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
28.48
|
26.92
|
29.59
|
28.13
|
29.67
|
26.11
|
|||||
|
Cash EPS (₹)
|
28.48
|
37.36
|
40.49
|
38.97
|
40.58
|
36.24
|
|||||
|
Adjusted Book Value (₹)
|
320.26
|
313.08
|
287.15
|
259.23
|
231.56
|
203.05
|
|||||
|
Dividend per Share (₹)
|
0.46
|
1.50
|
1.50
|
1.50
|
1.50
|
1.50
|
|||||
|
Cash Flow per Share (₹)
|
--
|
15.38
|
33.08
|
-28.06
|
83.57
|
-25.10
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-40.68
|
0.68
|
-51.27
|
64.25
|
-52.96
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
9.65
|
10.80
|
11.31
|
12.85
|
12.45
|
|||||
|
ROE (%)
|
9.35
|
8.97
|
10.83
|
11.46
|
13.65
|
13.69
|
|||||
|
ROA (%)
|
4.83
|
4.57
|
5.52
|
5.94
|
6.45
|
5.98
|
|||||
|
EBIT Margin (%)
|
6.18
|
6.12
|
6.17
|
6.31
|
6.36
|
5.91
|
|||||
|
Net Margin (%)
|
3.50
|
3.40
|
3.73
|
3.87
|
3.78
|
3.66
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.72
|
5.12
|
5.37
|
5.17
|
5.11
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.71
|
0.02
|
8.94
|
-7.47
|
10.58
|
25.51
|
|||||
|
EBIT Growth (%)
|
5.76
|
-0.84
|
6.45
|
-8.20
|
19.09
|
17.50
|
|||||
|
Net Profit Growth (%)
|
-0.68
|
-9.02
|
5.18
|
-5.19
|
13.63
|
35.79
|
|||||
|
EPS Growth (%)
|
-0.68
|
-9.02
|
5.18
|
-5.19
|
13.63
|
35.79
|
|||||
|
Book Value Growth (%)
|
--
|
9.03
|
10.77
|
11.95
|
14.04
|
13.84
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.49
|
10.00
|
7.83
|
7.93
|
4.69
|
5.17
|
|||||
|
Price / Book Value
|
1.02
|
0.86
|
0.81
|
0.86
|
0.60
|
0.66
|
|||||
|
Dividend Yield (%)
|
0.46
|
0.56
|
0.65
|
0.67
|
1.08
|
1.11
|
|||||
|
EV/EBITDA
|
9.00
|
8.34
|
6.92
|
7.19
|
4.55
|
6.04
|
|||||
|
Close Price (₹)
|
301.55
|
269.15
|
231.60
|
223.10
|
139.10
|
135.00
|
|||||
|
High Price (₹)
|
344.00
|
344.00
|
405.90
|
328.00
|
194.00
|
159.00
|
|||||
|
Low Price (₹)
|
224.95
|
213.10
|
210.20
|
135.00
|
126.35
|
72.00
|
|||||
|
Market Cap (₹ Cr)
|
99.45
|
81.82
|
70.41
|
67.83
|
42.28
|
41.04
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.13
|
0.74
|
0.67
|
0.74
|
0.61
|
1.01
|
|||||
|
Short term debt to equity ratio
|
--
|
0.58
|
0.66
|
0.74
|
0.61
|
0.90
|
|||||
|
Current Ratio
|
1.71
|
1.71
|
1.57
|
1.53
|
1.56
|
1.34
|
|||||
|
Quick Ratio
|
0.48
|
0.48
|
0.51
|
0.59
|
0.60
|
0.52
|
|||||
|
Interest Coverage
|
3.93
|
3.65
|
4.85
|
5.21
|
4.91
|
4.76
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.91
|
12.24
|
13.08
|
15.27
|
11.92
|
14.30
|
|||||
|
Asset Turnover
|
1.38
|
1.34
|
1.48
|
1.53
|
1.71
|
1.62
|
|||||
|
Receivable days
|
--
|
46.21
|
49.44
|
51.38
|
45.36
|
46.44
|
|||||
|
Inventory Days
|
--
|
137.21
|
117.87
|
105.29
|
93.46
|
92.28
|
|||||
|
Payable days
|
--
|
41.25
|
39.27
|
35.52
|
35.87
|
41.65
|
|||||
|
Cash Conversion Cycle
|
--
|
142.16
|
128.04
|
121.15
|
102.94
|
97.07
|