ATV Projects India Financials

NSE: ATVPROJ | BSE: 500028

₹25.48

₹0.60 (2.41%)

As on 03-Sep-2026IST

Market cap

₹143 Cr

Revenue (TTM)

₹73 Cr

P/E Ratio

19.9

P/B Ratio

0.7

Div. Yield

0 %

Income Statement (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Operating Revenue	73.02	67.65	70.57	61.53	47.80	32.50
Total Income	73.09	67.76	71.31	61.64	49.26	33.13
Total Expenditure	64.70	59.46	62.88	54.08	42.94	29.48
EBITDA	8.31	8.19	7.69	7.45	4.86	3.02
Depreciation	1.20	1.15	1.07	1.14	1.31	0.91
EBIT	7.11	7.04	6.62	6.31	3.55	2.11
Interest	0.06	0.04	0.01	0.01	0.01	0.01
Other Income	0.07	0.11	0.74	0.10	1.45	0.63
Exceptional Items	--	--	--	--	--	4.24
Profit before Tax	7.12	7.11	7.36	6.40	5.00	6.97
Provision for Tax	-0.05	-0.05	-0.04	-0.05	-0.08	-1.03
Profit after Tax	7.17	7.16	7.40	6.46	5.08	8.00

Liabilities (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Shareholder's Funds	213.12	213.12	205.96	198.56	192.10	187.03
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	38.15	38.15	44.44	52.41	56.36	56.28
Current Liabilities	18.54	18.54	8.89	16.42	19.12	20.06
Total Liabilities	269.80	269.90	259.35	267.40	267.59	263.37

Assets (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Non-Current Assets	214.31	214.31	214.43	214.90	214.73	214.48
Current Assets	55.50	55.50	44.87	52.49	52.86	48.88
Total Assets	269.80	269.90	259.35	267.40	267.59	263.37
Total Debt*	--	36.43	42.67	50.60	54.50	54.33
Net Current Assets	36.96	36.96	35.98	36.07	33.74	28.82
Contingent Liabilities	--	25.69	26.59	26.22	5.43	5.71

Cashflow (₹ Cr)	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Cash From Operating Activities	--	12.72	5.85	7.39	-0.94	4.93
Cash Flow from Investing Activities	--	-1.22	0.26	-1.14	1.43	2.33
Cash from Financing Activities	--	-6.29	-7.93	-3.91	0.15	-7.79
Net Cash Inflow / Outflow	--	5.22	-1.81	2.34	0.64	-0.52

Financials Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Adjusted EPS (₹)	1.35	1.36	1.41	1.23	0.97	1.52
Cash EPS (₹)	1.35	1.58	1.61	1.45	1.21	1.70
Adjusted Book Value (₹)	40.61	40.55	39.19	37.78	36.55	35.59
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	--	2.42	1.11	1.41	-0.18	0.94
Free Cash Flow per Share (₹)	--	2.19	1.17	1.20	0.06	1.57

Profitability Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
ROCE (%)	--	2.87	2.96	2.59	2.05	2.87
ROE (%)	3.39	3.41	3.66	3.31	2.68	4.32
ROA (%)	2.71	2.70	2.81	2.41	1.91	3.05
EBIT Margin (%)	9.74	10.41	9.38	10.25	7.43	6.48
Net Margin (%)	9.81	10.56	10.38	10.48	10.30	24.15
Cash Profit Margin (%)	0.00	12.27	12.00	12.35	13.35	27.41

Growth Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Revenue Growth (%)	10.64	-4.13	14.69	28.72	47.08	-3.87
EBIT Growth (%)	1.51	6.35	4.94	77.64	68.71	-22.81
Net Profit Growth (%)	-8.19	-3.33	14.62	27.22	-36.55	15.72
EPS Growth (%)	-8.19	-3.33	14.63	27.22	-36.55	15.72
Book Value Growth (%)	--	3.47	3.73	3.36	2.71	1.97

Valuation Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Price / Earnings	19.91	21.55	22.50	12.79	7.26	6.49
Price / Book Value	0.66	0.72	0.81	0.42	0.19	0.28
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	20.58	22.17	24.63	17.19	14.32	29.08
Close Price (₹)	26.89	29.34	31.68	15.71	7.01	9.88
High Price (₹)	44.79	44.79	51.00	27.65	11.98	17.75
Low Price (₹)	26.11	28.00	16.07	6.61	6.48	3.91
Market Cap (₹ Cr)	142.83	154.20	166.50	82.56	36.84	51.93

Solvency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debt to Equity	0.17	0.17	0.21	0.25	0.28	0.29
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	2.99	2.99	5.05	3.20	2.76	2.44
Quick Ratio	1.43	1.43	2.69	1.15	0.95	0.85
Interest Coverage	117.77	166.65	1,133.26	641.41	459.28	742.11

Operating Efficiency Ratios	TTM	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22
Debtors to sales (%)	14.42	15.56	18.67	11.63	12.98	10.80
Asset Turnover	0.28	0.26	0.27	0.23	0.18	0.12
Receivable days	--	63.94	52.58	39.62	37.08	59.06
Inventory Days	--	134.66	141.29	202.57	253.81	285.98
Payable days	--	35.87	24.78	27.20	49.37	71.68
Cash Conversion Cycle	--	162.73	169.08	215.00	241.53	273.36

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Income Statement (₹ Cr)