Lalithaa Jewellery Mart Peer Comparison

NSE: LALITHAA | BSE: 544879

₹375.00

₹17.85 (5.00%)

As on 29-Sep-2026IST

Market cap

₹20,986 Cr

Revenue (TTM)

₹25,024 Cr

P/E Ratio

20.8

P/B Ratio

4.8

Div. Yield

0 %

Edit

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	20,986	16,128	14,004	12,985	12,353
Revenue (₹ Cr)	25,024	9,622	1,363	3,505	2,681
Net Profit (₹ Cr)	1,009.82	391.04	609.68	774.41	59.43
Net Margin (%)	4.03	4.06	42.91	21.39	2.17
RoE (%)	41.60	30.41	--	10.06	3.25
Price to Earnings	20.78	41.25	22.97	16.76	219.34
Price-To-Book	4.84	10.74	8.49	1.45	7.52

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Operating Revenue	25,023.93	8,499.33	--	3,352.88	2,436.42
Total Income	25,039.80	8,513.75	--	3,549.58	2,489.39
Total Expenditure	23,312.07	7,934.63	--	2,680.73	2,049.82
EBITDA	1,711.86	564.70	--	672.15	386.60
Depreciation	130.66	40.21	--	20.78	209.93
EBIT	1,581.20	524.49	--	651.37	176.68
Interest	236.81	67.66	--	133.91	210.91
Other Income	15.88	14.42	--	196.70	52.97
Exceptional Items	--	-2.38	--	-0.67	--
Profit before Tax	1,360.27	468.87	--	713.49	13.18
Provision for Tax	350.45	117.22	--	-0.97	--
Profit after Tax	1,009.82	351.65	--	714.46	13.18

Liabilities (₹ Cr)

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Shareholder's Funds	2,929.73	1,416.01	--	8,174.20	1,800.70
Minority Interest	--	--	--	0.05	2.31
Non-Current Liabilities	386.41	124.56	--	65.48	1,031.17
Current Liabilities	7,578.41	2,274.66	--	1,169.07	2,126.84
Total Liabilities	10,945.14	3,820.46	--	9,424.76	4,961.01

Assets (₹ Cr)

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Non-Current Assets	755.09	320.88	--	1,168.87	1,399.88
Current Assets	10,139.46	3,494.35	--	8,239.93	3,561.13
Total Assets	10,945.14	3,820.46	--	9,424.76	4,961.01
Total Debt*	1,604.14	790.87	--	1,072.70	1,029.14
Net Current Assets	2,561.04	1,219.69	--	7,070.86	1,434.30
Contingent Liabilities	56.04	20.38	--	127.71	--

Cashflow (₹ Cr)

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	-397.76	322.33	--	-77.46	-199.09
Cash Flow from Investing Activities	-66.18	-165.07	--	2.96	-239.29
Cash from Financing Activities	427.73	-121.64	--	146.71	497.14
Net Cash Inflow / Outflow	-36.21	35.62	--	72.21	58.75

Ratios

Profitability Ratios

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
ROCE (%)	43.11	26.62	--	9.68	9.24
ROE (%)	41.60	27.93	--	10.47	1.09
ROA (%)	11.36	11.04	--	8.03	0.31
EBIT Margin (%)	6.90	6.81	--	25.91	18.04
Net Margin (%)	4.03	4.13	--	20.13	0.53
Cash Profit Margin (%)	4.56	4.61	--	21.93	9.16

Growth Ratios

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	48.09	73.08	--	49.38	37.65
EBIT Growth (%)	122.44	157.75	--	66.27	223.89
Net Profit Growth (%)	176.87	196.23	--	23.67	105.94
EPS Growth (%)	176.87	196.23	--	-9.12	101.55
Book Value Growth (%)	52.16	28.45	--	40.06	106.89

Valuation Ratios

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Price / Earnings	0.00	30.22	--	9.10	479.74
Price / Book Value	0.00	7.51	--	0.82	4.35
Dividend Yield (%)	--	0.53	--	0.00	0.00
EV/EBITDA	1.05	19.06	--	8.56	17.37
Market Cap (₹ Cr)	0.00	10,627.56	--	6,503.58	7,117.53

Solvency Ratios

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Debt to Equity	0.55	0.56	--	0.13	0.63
Short term debt to equity ratio	0.54	0.50	--	0.13	0.31
Current Ratio	1.34	1.54	--	7.05	1.67
Quick Ratio	0.04	0.24	--	0.88	0.42
Interest Coverage	6.74	7.93	--	6.33	1.06

Operating Efficiency Ratios

	Lalithaa Jewellery Mart	Thangamayil Jew	International Gemological Institute	PC Jeweller	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	0.86	0.28	--	18.97	0.31
Asset Turnover	2.81	2.67	--	0.38	0.57
Receivable days	2.42	0.70	--	53.71	0.98
Inventory Days	114.42	105.91	--	754.49	323.92
Payable days	6.39	1.29	--	2.08	42.59
Cash Conversion Cycle	110.44	105.31	--	806.12	282.31