Market cap
₹92 Cr
Revenue (TTM)
₹92 Cr
P/E Ratio
10.7
P/B Ratio
1.5
Div. Yield
0 %
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
92 | 17,894 | 6,963 | 4,797 | 2,634 |
Revenue (₹ Cr) |
92 | 9,934 | 4,031 | 1,489 | 374 |
Net Profit (₹ Cr) |
8.65 | 284.85 | 193.86 | 189.18 | 87.91 |
Net Margin (%) |
9.36 | 2.85 | 4.74 | 12.33 | 22.95 |
RoE (%) |
51.53 | 5.70 | 6.34 | 23.67 | 29.87 |
Price to Earnings |
10.65 | 64.45 | 32.46 | 25.36 | 30.56 |
Price-To-Book |
1.50 | 3.71 | 2.11 | 4.19 | 7.98 |
Income Statement (₹ Cr)
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Operating Revenue
|
92.32 | -- | 3,820.84 | 1,488.94 | -- |
|
Total Income
|
92.39 | -- | 3,875.11 | 1,534.37 | -- |
|
Total Expenditure
|
81.14 | -- | 3,427.47 | 1,305.88 | -- |
|
EBITDA
|
11.18 | -- | 393.37 | 183.06 | -- |
|
Depreciation
|
0.57 | -- | 178.58 | 104.45 | -- |
|
EBIT
|
10.61 | -- | 214.79 | 78.61 | -- |
|
Interest
|
0.23 | -- | 95.15 | 29.17 | -- |
|
Other Income
|
0.07 | -- | 54.27 | 45.43 | -- |
|
Exceptional Items
|
-- | -- | 7.93 | -3.76 | -- |
|
Profit before Tax
|
10.44 | -- | 181.84 | 91.10 | -- |
|
Provision for Tax
|
1.79 | -- | 42.38 | -98.07 | -- |
|
Profit after Tax
|
8.65 | -- | 139.46 | 189.18 | -- |
Liabilities (₹ Cr)
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.11 | -- | 3,251.96 | 1,131.82 | -- |
|
Minority Interest
|
-- | -- | 8.29 | -- | -- |
|
Non-Current Liabilities
|
3.84 | -- | 317.31 | 96.44 | -- |
|
Current Liabilities
|
24.37 | -- | 1,495.03 | 419.50 | -- |
|
Total Liabilities
|
49.32 | -- | 5,179.09 | 1,751.20 | -- |
Assets (₹ Cr)
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
6.06 | -- | 3,932.11 | 754.90 | -- |
|
Current Assets
|
43.26 | -- | 1,129.70 | 892.86 | -- |
|
Total Assets
|
49.32 | -- | 5,179.09 | 1,751.20 | -- |
|
Total Debt*
|
3.99 | -- | 713.77 | 0.00 | -- |
|
Net Current Assets
|
18.89 | -- | -365.33 | 473.36 | -- |
|
Contingent Liabilities
|
2.00 | -- | 56.00 | 6.35 | -- |
Cashflow (₹ Cr)
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
12.78 | -- | 409.32 | 244.53 | -- |
|
Cash Flow from Investing Activities
|
-2.10 | -- | 296.14 | -498.67 | -- |
|
Cash from Financing Activities
|
-5.28 | -- | -715.72 | 335.51 | -- |
|
Net Cash Inflow / Outflow
|
5.39 | -- | -10.26 | 81.37 | -- |
Ratios
Profitability Ratios
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
ROCE (%)
|
45.64 | -- | 6.76 | 14.56 | -- |
|
ROE (%)
|
51.53 | -- | 4.47 | 23.67 | -- |
|
ROA (%)
|
20.14 | -- | 2.66 | 14.02 | -- |
|
EBIT Margin (%)
|
12.18 | -- | 11.72 | 15.35 | -- |
|
Net Margin (%)
|
9.36 | -- | 3.60 | 12.33 | -- |
|
Cash Profit Margin (%)
|
9.99 | -- | 7.51 | 19.72 | -- |
Growth Ratios
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.77 | -- | 11.10 | 16.90 | -- |
|
EBIT Growth (%)
|
111.23 | -- | 19.08 | 149.40 | -- |
|
Net Profit Growth (%)
|
141.51 | -- | 56.84 | 640.44 | -- |
|
EPS Growth (%)
|
141.51 | -- | 78.60 | 306.76 | -- |
|
Book Value Growth (%)
|
69.41 | -- | 7.63 | 134.30 | -- |
Valuation Ratios
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | -- | 31.94 | 26.49 | -- |
|
Price / Book Value
|
0.00 | -- | 1.57 | 4.47 | -- |
|
Dividend Yield (%)
|
-- | -- | 0.21 | 0.00 | -- |
|
EV/EBITDA
|
0.39 | -- | 12.90 | 20.87 | -- |
|
Market Cap (₹ Cr)
|
0.00 | -- | 5,098.15 | 5,010.59 | -- |
Solvency Ratios
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | -- | 0.22 | 0.00 | -- |
|
Short term debt to equity ratio
|
-- | -- | 0.02 | -- | -- |
|
Current Ratio
|
1.78 | -- | 0.76 | 2.13 | -- |
|
Quick Ratio
|
1.39 | -- | 0.49 | 1.66 | -- |
|
Interest Coverage
|
46.04 | -- | 2.91 | 4.12 | -- |
Operating Efficiency Ratios
| Sham Foam | Welspun Living | Sheela Foam | Wakefit Innovations | Euro Pratik Sales | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
27.51 | -- | 11.56 | 0.15 | -- |
|
Asset Turnover
|
2.15 | -- | 0.81 | 1.10 | -- |
|
Receivable days
|
93.50 | -- | 33.91 | 0.99 | -- |
|
Inventory Days
|
33.16 | -- | 31.98 | 44.27 | -- |
|
Payable days
|
86.20 | -- | 63.41 | 97.26 | -- |
|
Cash Conversion Cycle
|
40.46 | -- | 2.48 | -52.00 | -- |