Market cap
$1,045 Mln
Revenue (TTM)
$62 Mln
P/E Ratio
--
P/B Ratio
1000000
Div. Yield
0 %
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
1,045 | 17,334 | 7,804 | 7,736 | 7,516 |
Revenue ($ Mln) |
62 | 24,012 | 165 | 611 | 675 |
Net Profit ($ Mln) |
-48.45 | 10,045.17 | -1,949.18 | -244.00 | -1,323.92 |
Net Margin (%) |
-- | 41.83 | -1,179.94 | -42.31 | -196.28 |
RoE (%) |
40.00 | 26.01 | -1,354.19 | -20.22 | -52.42 |
Price to Earnings |
-- | 12.33 | -- | -- | -- |
Price-To-Book |
1,000,000.00 | 3.50 | 55.76 | 4.74 | 3.60 |
Income Statement ($ Mln)
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
62.15 | 22,808.01 | 168.46 | 215.51 | 647.44 |
|
Cost of Revenue
|
50.65 | 2,937.35 | 82.66 | 192.81 | 748.69 |
|
Gross Profit
|
11.50 | 19,870.66 | 85.79 | 22.70 | -101.25 |
|
Operating Expenses
|
26.04 | 5,814.02 | 256.10 | 94.95 | 298.78 |
|
Operating Profit (EBIT)
|
-14.53 | 14,056.64 | -170.31 | -72.25 | -400.03 |
|
Other Income
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
-42.04 | 13,638.29 | -661.34 | -203.61 | -663.33 |
|
Provision for Tax
|
0.32 | 2,355.62 | 0.08 | 0.10 | -0.15 |
|
Profit after Tax (Net Income)
|
-48.45 | 11,318.42 | -661.42 | -231.07 | -663.18 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
-- | -- | -- | -- | -- |
Liabilities ($ Mln)
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
-141.27 | 39,997.42 | 140.45 | 633.73 | 2,858.41 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
247.73 | 170,813.17 | 4,681.89 | 678.22 | 608.59 |
|
Current Liabilities
|
63.32 | 17,284.88 | 1,735.85 | 558.14 | 469.78 |
|
Total Liabilities
|
169.78 | 228,415.38 | 6,558.18 | 1,870.09 | 3,936.77 |
Assets ($ Mln)
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
57.37 | 70,198.23 | 3,079.91 | 1,439.50 | 3,488.06 |
|
Current Assets
|
112.41 | 158,217.15 | 3,478.27 | 430.59 | 448.71 |
|
Total Assets
|
169.78 | 228,415.38 | 6,558.18 | 1,870.09 | 3,936.77 |
|
Total Debt*
|
72.66 | 17,678.69 | 5,195.73 | 702.88 | 866.76 |
|
Net Current Assets
|
49.09 | 35,950.61 | 1,742.43 | -127.55 | -21.07 |
Cashflow ($ Mln)
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-16.18 | 40,788.13 | -123.18 | -115.40 | -572.93 |
|
Cash Flow from Investing Activities
|
-13.02 | -1,783.40 | -1,368.95 | -667.65 | 76.13 |
|
Cash from Financing Activities
|
31.48 | 4,296.78 | 4,940.84 | 874.69 | 455.29 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
57.14 | 24.02 | -21.79 | -28.93 | -17.73 |
|
ROE (%)
|
40.00 | 33.29 | -343.69 | -60.92 | -22.10 |
|
ROA (%)
|
-29.09 | 5.85 | -18.01 | -17.55 | -16.85 |
|
EBIT Margin (%)
|
-- | -- | -- | -- | -- |
|
Net Margin (%)
|
-77.96 | 49.62 | -392.64 | -107.22 | -102.43 |
|
Cash Profit Margin (%)
|
-- | -- | -- | -- | -- |
Growth Ratios
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
2.34 | 0.68 | 0.20 | 0.58 | 0.72 |
|
EBIT Growth (%)
|
-- | -- | -- | -- | -- |
|
Net Profit Growth (%)
|
-99.50 | 107.94 | -813.33 | -54.79 | -706.19 |
|
EPS Growth (%)
|
-- | 1.06 | -7.86 | -- | -6.20 |
|
Book Value Growth (%)
|
-- | -- | -- | -- | -- |
Valuation Ratios
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-- | 2.06 | -6.91 | -- | -7.10 |
|
Price / Book Value
|
-- | 0.58 | 32.53 | -- | 1.65 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-- | -6.46 | -13.43 | -6.41 | -100.37 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
-0.51 | 0.44 | 36.99 | 1.11 | 0.30 |
|
Short term debt to equity ratio
|
0.00 | 0.43 | 3.83 | 0.04 | 0.09 |
|
Current Ratio
|
1.78 | 9.15 | 2.00 | 0.77 | 0.96 |
|
Quick Ratio
|
-- | -- | -- | -- | -- |
|
Interest Coverage
|
-5.10 | -- | -7.19 | -9.82 | -16.57 |
Operating Efficiency Ratios
| Securitize | Futu Holdings - ADR | TeraWulf (WULF) | Applied Blockchain Inc (APLD) | Riot Blockchain (RIOT) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
33.94 | 121.33 | 2.73 | 1.41 | 5.88 |
|
Asset Turnover
|
0.37 | 0.12 | 0.05 | 0.16 | 0.16 |
|
Receivable days
|
69.76 | 802.90 | 9.63 | 5.84 | 20.22 |
|
Inventory Days
|
-- | -- | -- | -2.54 | -- |
|
Payable days
|
14.12 | 17,607.13 | 197.78 | 333.46 | 10.01 |
|
Cash Conversion Cycle
|
-- | -- | -- | -330.17 | -- |