Market cap
₹107 Cr
Revenue (TTM)
₹51 Cr
P/E Ratio
25.9
P/B Ratio
4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
51.27
|
42.72
|
19.72
|
11.14
|
--
|
--
|
|||||
|
Total Income
|
51.27
|
42.73
|
19.72
|
11.14
|
--
|
--
|
|||||
|
Total Expenditure
|
43.79
|
37.94
|
17.90
|
10.69
|
--
|
--
|
|||||
|
EBITDA
|
7.48
|
4.78
|
1.83
|
0.45
|
--
|
--
|
|||||
|
Depreciation
|
0.68
|
0.64
|
0.15
|
0.17
|
--
|
--
|
|||||
|
EBIT
|
6.80
|
4.14
|
1.68
|
0.28
|
--
|
--
|
|||||
|
Interest
|
1.18
|
0.73
|
0.33
|
0.23
|
--
|
--
|
|||||
|
Other Income
|
--
|
0.01
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.62
|
3.41
|
1.35
|
0.05
|
--
|
--
|
|||||
|
Provision for Tax
|
1.50
|
0.78
|
0.34
|
0.00
|
--
|
--
|
|||||
|
Profit after Tax
|
4.12
|
2.63
|
1.01
|
0.05
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
8.52
|
4.40
|
1.77
|
0.76
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.85
|
4.21
|
-0.01
|
0.41
|
--
|
--
|
|||||
|
Current Liabilities
|
17.79
|
17.20
|
5.04
|
6.43
|
--
|
--
|
|||||
|
Total Liabilities
|
28.20
|
25.86
|
6.81
|
7.62
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4.32
|
2.06
|
0.73
|
0.84
|
--
|
--
|
|||||
|
Current Assets
|
23.84
|
23.75
|
6.08
|
6.77
|
--
|
--
|
|||||
|
Total Assets
|
28.20
|
25.86
|
6.81
|
7.62
|
--
|
--
|
|||||
|
Total Debt*
|
15.10
|
12.91
|
4.47
|
4.15
|
--
|
--
|
|||||
|
Net Current Assets
|
6.06
|
6.55
|
1.03
|
0.34
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.94
|
0.93
|
0.05
|
0.05
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.77
|
0.68
|
0.09
|
0.44
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-2.88
|
-1.96
|
-0.06
|
-0.05
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
1.14
|
7.76
|
0.00
|
-0.37
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-5.51
|
6.48
|
0.03
|
0.02
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
11.44
|
7.31
|
2.81
|
0.14
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
13.34
|
9.08
|
3.22
|
0.61
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
23.68
|
12.24
|
4.93
|
2.12
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-10.48
|
17.03
|
2.13
|
10.98
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-21.40
|
-48.11
|
-7.56
|
4.38
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
33.22
|
35.22
|
30.11
|
5.68
|
--
|
--
|
|||||
|
ROE (%)
|
63.71
|
85.20
|
79.84
|
6.39
|
--
|
--
|
|||||
|
ROA (%)
|
15.26
|
16.13
|
14.04
|
0.64
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
13.26
|
9.70
|
8.51
|
2.50
|
--
|
--
|
|||||
|
Net Margin (%)
|
8.03
|
6.16
|
5.13
|
0.44
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
9.36
|
7.65
|
5.87
|
1.97
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
20.02
|
116.60
|
77.13
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
64.12
|
146.72
|
502.66
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
56.50
|
160.11
|
1,981.28
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
56.49
|
160.11
|
1,980.76
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
93.50
|
148.43
|
132.90
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
2.36
|
1.42
|
2.64
|
10.05
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.77
|
2.93
|
2.52
|
5.45
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
1.50
|
2.83
|
2.52
|
4.89
|
--
|
--
|
|||||
|
Current Ratio
|
1.34
|
1.38
|
1.21
|
1.05
|
--
|
--
|
|||||
|
Quick Ratio
|
0.69
|
0.86
|
0.34
|
0.53
|
--
|
--
|
|||||
|
Interest Coverage
|
5.76
|
5.65
|
5.13
|
1.23
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.59
|
11.30
|
7.79
|
26.10
|
--
|
--
|
|||||
|
Asset Turnover
|
1.90
|
2.62
|
2.74
|
1.46
|
--
|
--
|
|||||
|
Receivable days
|
41.97
|
27.18
|
41.11
|
95.26
|
--
|
--
|
|||||
|
Inventory Days
|
73.41
|
57.00
|
71.39
|
109.50
|
--
|
--
|
|||||
|
Payable days
|
18.71
|
12.41
|
5.93
|
15.12
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
96.67
|
71.78
|
106.57
|
189.64
|
--
|
--
|