Market cap
₹37 Cr
Revenue (TTM)
₹70 Cr
P/E Ratio
5.9
P/B Ratio
0.8
Div. Yield
0 %
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
37 | 37,911 | 16,674 | 12,841 | 3,429 |
Revenue (₹ Cr) |
70 | 697 | 4,314 | 4,937 | 7,012 |
Net Profit (₹ Cr) |
6.32 | 125.60 | 514.35 | 194.61 | 337.04 |
Net Margin (%) |
8.97 | 17.14 | 11.63 | 3.93 | 4.76 |
RoE (%) |
46.50 | 8.59 | 11.00 | 5.65 | 2.49 |
Price to Earnings |
5.85 | 301.85 | 38.52 | 68.67 | 23.05 |
Price-To-Book |
0.81 | 11.38 | 3.99 | 3.57 | 0.54 |
Income Statement (₹ Cr)
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
Operating Revenue
|
70.09 | 602.78 | 4,493.96 | 4,238.08 | 6,938.74 |
|
Total Income
|
70.50 | 643.29 | 4,615.91 | 4,251.19 | 7,013.18 |
|
Total Expenditure
|
60.05 | 471.01 | 3,736.23 | 3,593.22 | 6,086.89 |
|
EBITDA
|
10.04 | 131.77 | 757.73 | 644.86 | 851.85 |
|
Depreciation
|
1.43 | 36.69 | 131.60 | 332.89 | 271.86 |
|
EBIT
|
8.61 | 95.08 | 626.13 | 311.97 | 579.99 |
|
Interest
|
0.52 | 8.64 | 31.34 | 212.50 | 126.15 |
|
Other Income
|
0.41 | 40.51 | 121.95 | 13.12 | 74.44 |
|
Exceptional Items
|
-- | -- | -10.40 | -10.72 | -12.68 |
|
Profit before Tax
|
8.50 | 126.95 | 706.34 | 84.01 | 515.60 |
|
Provision for Tax
|
2.18 | 25.39 | 171.87 | 12.22 | 12.49 |
|
Profit after Tax
|
6.32 | 101.56 | 534.47 | 71.80 | 503.11 |
Liabilities (₹ Cr)
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.75 | 1,507.11 | 4,110.63 | 3,290.40 | 6,249.59 |
|
Minority Interest
|
-- | -- | 97.09 | -- | 2,096.69 |
|
Non-Current Liabilities
|
0.12 | 188.00 | 308.33 | 1,736.86 | 1,347.22 |
|
Current Liabilities
|
16.71 | 261.14 | 868.86 | 2,131.68 | 1,993.31 |
|
Total Liabilities
|
33.59 | 1,956.25 | 5,384.91 | 7,159.96 | 11,690.24 |
Assets (₹ Cr)
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
12.58 | 1,059.15 | 1,978.53 | 4,711.18 | 4,804.97 |
|
Current Assets
|
21.01 | 897.10 | 3,406.38 | 2,447.76 | 6,859.21 |
|
Total Assets
|
33.59 | 1,956.25 | 5,384.91 | 7,159.96 | 11,690.24 |
|
Total Debt*
|
5.66 | 261.34 | 304.27 | 2,335.03 | 1,105.03 |
|
Net Current Assets
|
4.29 | 635.96 | 2,537.51 | 316.08 | 4,865.90 |
|
Contingent Liabilities
|
-- | 91.38 | 55.87 | 56.81 | 703.62 |
Cashflow (₹ Cr)
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
6.48 | -68.66 | 936.01 | 839.76 | 871.19 |
|
Cash Flow from Investing Activities
|
-7.40 | -271.47 | -1,147.64 | -928.59 | -470.65 |
|
Cash from Financing Activities
|
0.97 | 185.26 | 59.22 | 235.04 | -354.58 |
|
Net Cash Inflow / Outflow
|
0.05 | -154.87 | -152.41 | 146.20 | 45.96 |
Ratios
Profitability Ratios
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
ROCE (%)
|
48.65 | 8.43 | 18.01 | 5.56 | 8.60 |
|
ROE (%)
|
46.50 | 7.04 | 13.89 | 2.31 | 8.05 |
|
ROA (%)
|
23.69 | 5.74 | 10.39 | 1.05 | 4.31 |
|
EBIT Margin (%)
|
14.90 | 28.58 | 19.57 | 15.53 | 13.35 |
|
Net Margin (%)
|
8.97 | 15.79 | 11.58 | 1.69 | 7.17 |
|
Cash Profit Margin (%)
|
11.06 | 22.94 | 14.65 | 9.55 | 11.17 |
Growth Ratios
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
72.30 | 95.66 | -13.35 | 5.06 | 5.00 |
|
EBIT Growth (%)
|
56.62 | 57.45 | -0.39 | 11.98 | 10.51 |
|
Net Profit Growth (%)
|
53.85 | 66.44 | -1.31 | -78.35 | 63.58 |
|
EPS Growth (%)
|
53.85 | 66.35 | -11.29 | -82.74 | 51.17 |
|
Book Value Growth (%)
|
60.59 | 8.68 | 12.21 | 5.94 | -0.55 |
Valuation Ratios
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 221.32 | 31.96 | 118.01 | 11.38 |
|
Price / Book Value
|
0.00 | 14.96 | 3.79 | 2.65 | 0.42 |
|
Dividend Yield (%)
|
-- | 0.00 | 0.45 | 0.21 | 0.53 |
|
EV/EBITDA
|
0.82 | 131.20 | 17.79 | 16.18 | 3.73 |
|
Market Cap (₹ Cr)
|
0.00 | 22,477.36 | 15,421.48 | 8,472.76 | 2,590.23 |
Solvency Ratios
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.34 | 0.17 | 0.07 | 0.73 | 0.18 |
|
Short term debt to equity ratio
|
0.26 | 0.05 | 0.03 | 0.11 | 0.08 |
|
Current Ratio
|
1.26 | 3.44 | 3.92 | 1.15 | 3.44 |
|
Quick Ratio
|
0.69 | 2.29 | 2.45 | 0.56 | 2.90 |
|
Interest Coverage
|
17.40 | 15.69 | 23.54 | 1.40 | 5.09 |
Operating Efficiency Ratios
| Liotech | PTC | Ratnamani Metals | Ramkrishna Forgings | Kirloskar Ind | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.45 | 45.44 | 22.55 | 18.76 | 15.71 |
|
Asset Turnover
|
2.63 | 0.34 | 0.88 | 0.62 | 0.59 |
|
Receivable days
|
36.28 | 126.48 | 91.46 | 76.23 | 56.14 |
|
Inventory Days
|
43.51 | 153.55 | 111.63 | 107.67 | 57.86 |
|
Payable days
|
30.91 | 196.63 | 49.33 | 84.61 | 60.83 |
|
Cash Conversion Cycle
|
48.87 | 83.40 | 153.76 | 99.29 | 53.17 |