Market cap
$49 Mln
Revenue (TTM)
$-1 Mln
P/E Ratio
--
P/B Ratio
3
Div. Yield
0 %
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
49 | 14,491 | 10,671 | 8,346 | 5,746 |
Revenue ($ Mln) |
-1 | 186,805,000 | 281 | 27,403 | 9,687,480 |
Net Profit ($ Mln) |
-10.34 | 21,478,000.00 | -59.80 | 4,325.64 | 729,618.00 |
Net Margin (%) |
1,274.35 | 11.50 | -21.31 | 15.79 | 7.53 |
RoE (%) |
-65.94 | 11.72 | -18.45 | 17.66 | 8.91 |
Price to Earnings |
-- | 14.70 | -- | 10.28 | 10.65 |
Price-To-Book |
3.04 | 2.19 | 36.47 | 1.77 | 0.96 |
Income Statement ($ Mln)
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Operating Revenue
|
-0.81 | 186,805,000.00 | 280.64 | 27,402.76 | 9,687,480.00 |
|
Cost of Revenue
|
-1.34 | 70,195,000.00 | 142.65 | 12,447.78 | 2,306,207.00 |
|
Gross Profit
|
1.27 | 98,490,000.00 | 176.90 | 14,358.14 | 6,281,258.00 |
|
Operating Expenses
|
1.19 | 85,569,000.00 | 124.56 | 8,086.45 | 5,851,492.00 |
|
Operating Profit (EBIT)
|
-0.65 | 43,348,000.00 | 13.43 | 6,868.53 | 1,529,781.00 |
|
Other Income
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
-10.19 | 39,418,000.00 | -45.85 | 4,809.21 | 1,108,402.00 |
|
Provision for Tax
|
-0.03 | 8,602,000.00 | 8.63 | 483.57 | 348,103.00 |
|
Profit after Tax (Net Income)
|
-10.34 | 21,478,000.00 | -59.80 | 4,325.64 | 729,618.00 |
|
Minority Interest
|
1.35 | -6,914,000.00 | 0.00 | 0.00 | -30,681.00 |
|
Consolidated Profit
|
0.00 | 4,809,000.00 | 0.00 | 0.00 | -81,213.00 |
Liabilities ($ Mln)
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.69 | 118,333,000.00 | 292.61 | 25,015.38 | 8,830,220.00 |
|
Minority Interest
|
1.35 | -6,914,000.00 | 0.00 | 0.00 | -30,681.00 |
|
Non-Current Liabilities
|
1.78 | 65,881,000.00 | 1,852.29 | 17,574.08 | 6,700,517.00 |
|
Current Liabilities
|
4.24 | 102,358,000.00 | 299.91 | 14,600.67 | 3,631,561.00 |
|
Total Liabilities
|
10.76 | 288,449,276.46 | 2,326.27 | 56,939.18 | 16,616,223.86 |
Assets ($ Mln)
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
24.81 | 222,155,000.00 | 1,981.35 | 44,796.16 | 17,162,627.00 |
|
Current Assets
|
2.89 | 80,932,000.00 | 463.46 | 12,393.98 | 2,095,893.00 |
|
Total Assets
|
10.76 | 288,449,276.46 | 2,326.27 | 56,939.18 | 16,616,223.86 |
|
Total Debt*
|
2.31 | 80,885,000.00 | 411.80 | 16,497.49 | 6,014,187.00 |
|
Net Current Assets
|
-1.35 | -21,426,000.00 | 163.56 | -2,206.69 | -1,535,668.00 |
Cashflow ($ Mln)
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-3.46 | 63,842,000.00 | 621.65 | 13,440.07 | 2,180,411.98 |
|
Cash Flow from Investing Activities
|
-0.15 | -26,095,000.00 | -550.38 | -3,560.62 | -3,508,715.08 |
|
Cash from Financing Activities
|
3.97 | -37,743,000.00 | -16.18 | -9,527.87 | 1,313,372.95 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-193.79 | 8.23 | -0.96 | 9.12 | -1.73 |
|
ROE (%)
|
-65.94 | 11.72 | -18.45 | 17.66 | 8.91 |
|
ROA (%)
|
-28.04 | 5.48 | -2.50 | 6.02 | 3.59 |
|
EBIT Margin (%)
|
1,469.17 | 20.92 | -5.35 | 30.00 | 17.86 |
|
Net Margin (%)
|
1,274.35 | 11.50 | -21.31 | 15.79 | 7.53 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-104.12 | 26.49 | 7.66 | 5.22 | 61.83 |
|
EBIT Growth (%)
|
-7.98 | 22.42 | -152.15 | 24.78 | 409.53 |
|
Net Profit Growth (%)
|
29.80 | -6.06 | -55.71 | 19.29 | 27,092.90 |
|
EPS Growth (%)
|
-47.87 | 16.96 | -39.94 | 56.56 | 27,022.54 |
|
Book Value Growth (%)
|
-85.94 | -10.23 | -19.71 | 0.88 | 41.87 |
Valuation Ratios
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-6.72 | 0.12 | -897.81 | 2.16 | -0.03 |
|
Price / Book Value
|
25.99 | 0.02 | 21.83 | 0.39 | 0.00 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-10.69 | 0.56 | 92.95 | 2.89 | 1.51 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.02 | 0.23 | 1.05 | 0.06 | 0.51 |
|
Short term debt to equity ratio
|
0.09 | 0.30 | 0.18 | 0.11 | 0.14 |
|
Current Ratio
|
0.68 | 0.79 | 1.55 | 0.85 | 0.58 |
|
Quick Ratio
|
0.68 | 0.78 | 1.51 | 0.82 | 0.55 |
|
Interest Coverage
|
0.45 | 7.96 | 0.31 | 2.36 | 2.78 |
Operating Efficiency Ratios
| Viewbix Inc. (VBIX) | PT Telekomunikasi Indonesia Tbk - ADR | Globalstar (GSAT) | TIM Participacoes SA (TIMB) | Telecom Argentina SA - ADR | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
-83.72 | 7.64 | 7.32 | 22.41 | 10.57 |
|
Asset Turnover
|
-0.02 | 0.48 | 0.12 | 0.38 | 0.48 |
|
Receivable days
|
723.63 | 36.98 | 31.39 | 81.71 | 26.30 |
|
Inventory Days
|
-75.02 | 7.57 | 38.69 | 9.69 | 13.23 |
|
Payable days
|
2,959.51 | 119.44 | 33.09 | 150.75 | 138.52 |
|
Cash Conversion Cycle
|
-2,310.89 | -74.90 | 36.99 | -59.35 | -98.99 |