Kiaasa Retail Peer Comparison

BSE: 544711

₹29.00

₹-0.99 (-3.30%)

As on 01-Oct-2026IST

Market cap

₹53 Cr

Revenue (TTM)

₹122 Cr

P/E Ratio

4.7

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Market cap (₹ Cr)	53	12,600	9,084	7,358	5,941
Revenue (₹ Cr)	122	1,456	8,601	3,432	3,993
Net Profit (₹ Cr)	9.02	385.90	175.99	178.65	137.61
Net Margin (%)	7.41	24.85	2.03	5.19	3.43
RoE (%)	34.21	20.94	15.68	24.54	15.41
Price to Earnings	4.73	32.65	51.62	41.19	43.17
Price-To-Book	0.48	6.18	6.48	7.79	6.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Operating Revenue	121.63	1,386.48	7,829.96	1,884.50	3,253.86
Total Income	121.65	1,471.64	7,907.67	1,891.46	3,265.98
Total Expenditure	105.21	743.88	6,606.73	1,624.75	2,869.74
EBITDA	16.42	642.61	1,223.23	259.74	384.12
Depreciation	1.39	153.06	705.73	98.65	232.99
EBIT	15.03	489.55	517.50	161.09	151.13
Interest	2.80	55.21	413.47	69.83	143.47
Other Income	0.02	85.16	77.71	6.96	12.12
Exceptional Items	--	--	-98.33	--	24.18
Profit before Tax	12.25	519.50	83.41	98.22	43.96
Provision for Tax	3.23	131.02	23.81	26.19	-1.81
Profit after Tax	9.02	388.47	59.60	72.03	45.77

Liabilities (₹ Cr)

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Shareholder's Funds	40.59	1,786.31	1,276.53	346.30	810.18
Minority Interest	--	--	--	--	--
Non-Current Liabilities	33.31	1,007.92	2,305.52	670.79	373.09
Current Liabilities	70.32	881.86	4,567.07	576.52	1,168.09
Total Liabilities	144.22	3,676.09	8,279.03	1,624.26	2,436.24

Assets (₹ Cr)

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Non-Current Assets	27.38	1,588.24	3,743.87	911.31	1,125.57
Current Assets	116.83	2,087.85	4,405.25	682.29	1,225.79
Total Assets	144.22	3,676.09	8,279.03	1,624.26	2,436.24
Total Debt*	28.67	0.00	952.19	137.04	148.96
Net Current Assets	46.52	1,205.99	-161.82	105.77	57.70
Contingent Liabilities	1.61	17.15	14.73	30.28	9.70

Cashflow (₹ Cr)

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Cash From Operating Activities	-12.29	388.60	1,144.17	201.28	349.40
Cash Flow from Investing Activities	-16.70	-15.88	6.95	-130.48	-122.29
Cash from Financing Activities	30.16	-377.20	-1,230.41	-71.24	-214.92
Net Cash Inflow / Outflow	1.18	-4.49	-79.29	-0.43	12.19

Ratios

Profitability Ratios

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
ROCE (%)	30.94	33.92	22.29	39.59	20.64
ROE (%)	34.21	23.04	403.25	23.20	5.99
ROA (%)	7.52	11.12	0.73	5.56	1.79
EBIT Margin (%)	13.51	52.49	16.61	14.15	12.18
Net Margin (%)	7.41	26.40	0.75	3.81	1.40
Cash Profit Margin (%)	8.56	39.06	7.84	9.06	8.56

Growth Ratios

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Revenue Growth (%)	44.19	1.39	0.00	61.80	16.81
EBIT Growth (%)	75.76	0.00	--	70.28	63.84
Net Profit Growth (%)	68.01	-6.21	0.00	159.01	147.30
EPS Growth (%)	33.53	-6.23	0.00	159.01	147.25
Book Value Growth (%)	235.18	11.64	0.00	26.06	6.36

Valuation Ratios

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Price / Earnings	0.00	48.48	0.00	8.20	31.51
Price / Book Value	0.00	10.59	0.00	17.05	7.32
Dividend Yield (%)	--	1.03	--	0.00	0.00
EV/EBITDA	2.35	25.86	0.69	22.62	14.83
Market Cap (₹ Cr)	0.00	18,833.99	0.00	5,904.50	5,767.79

Solvency Ratios

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debt to Equity	0.71	0.00	64.42	0.40	0.19
Short term debt to equity ratio	0.55	--	0.27	0.33	0.18
Current Ratio	1.66	2.37	0.96	1.18	1.05
Quick Ratio	0.69	2.14	0.50	0.22	0.20
Interest Coverage	5.38	10.41	1.20	2.41	1.31

Operating Efficiency Ratios

	Kiaasa Retail	Vedant Fashions	Aditya Birla Lifestyle Brands	V2 Retail	V-Mart Retail
Debtors to sales (%)	17.99	44.62	16.88	0.01	--
Asset Turnover	1.02	0.40	1.20	1.45	1.27
Receivable days	42.93	155.73	49.46	0.01	0.00
Inventory Days	179.68	44.83	78.89	94.63	101.08
Payable days	235.13	99.43	236.64	73.64	98.26
Cash Conversion Cycle	-12.52	101.13	-108.29	21.00	2.82

Annual
Quarterly