Brandman Retail Peer Comparison

NSE: BRANDMAN

₹162.00

₹2.50 (1.57%)

As on 28-Aug-2026IST

Market cap

₹299 Cr

Revenue (TTM)

₹135 Cr

P/E Ratio

11.8

P/B Ratio

2

Div. Yield

0 %

Edit

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	299	16,907	14,665	12,575	12,141
Revenue (₹ Cr)	135	9,622	1,363	7,176	2,681
Net Profit (₹ Cr)	20.95	391.04	609.68	343.14	59.43
Net Margin (%)	15.37	4.06	42.91	4.76	2.17
RoE (%)	108.47	30.41	--	29.98	3.25
Price to Earnings	11.82	43.24	24.05	37.54	215.57
Price-To-Book	2.04	11.26	8.89	9.65	7.39

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Operating Revenue	135.29	4,910.58	--	3,548.02	1,770.00
Total Income	136.30	4,916.30	--	3,580.98	1,830.20
Total Expenditure	104.15	4,691.62	--	3,350.66	1,694.48
EBITDA	31.15	218.96	--	197.36	75.52
Depreciation	0.88	23.69	--	10.74	147.49
EBIT	30.27	195.27	--	186.62	-71.97
Interest	2.95	41.07	--	45.36	208.12
Other Income	1.01	5.72	--	32.96	60.19
Exceptional Items	--	--	--	--	--
Profit before Tax	28.33	159.92	--	174.22	-221.84
Provision for Tax	7.38	41.21	--	41.56	--
Profit after Tax	20.95	118.71	--	132.66	-221.84

Liabilities (₹ Cr)

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Shareholder's Funds	29.79	1,102.35	--	683.80	906.77
Minority Interest	0.00	--	--	--	3.97
Non-Current Liabilities	4.15	104.25	--	38.80	920.43
Current Liabilities	50.79	1,348.62	--	634.24	1,701.11
Total Liabilities	84.73	2,559.22	--	1,356.84	3,532.28

Assets (₹ Cr)

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Non-Current Assets	13.73	233.93	--	305.72	1,402.54
Current Assets	71.00	2,321.29	--	1,051.12	2,129.75
Total Assets	84.73	2,559.22	--	1,356.84	3,532.28
Total Debt*	11.87	722.51	--	604.85	1,115.17
Net Current Assets	20.21	972.67	--	416.88	428.63
Contingent Liabilities	0.33	20.38	--	14.71	--

Cashflow (₹ Cr)

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	-0.69	-423.98	--	-273.19	-665.83
Cash Flow from Investing Activities	-2.88	-137.94	--	-156.91	-84.23
Cash from Financing Activities	7.31	636.90	--	426.98	739.70
Net Cash Inflow / Outflow	3.73	74.98	--	-3.13	-10.36

Ratios

Profitability Ratios

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
ROCE (%)	115.79	14.43	--	23.72	-0.84
ROE (%)	108.47	14.88	--	28.93	-40.94
ROA (%)	33.47	5.89	--	13.66	-7.41
EBIT Margin (%)	23.77	4.58	--	6.49	7.67
Net Margin (%)	15.37	2.41	--	3.70	-12.12
Cash Profit Margin (%)	16.14	2.90	--	4.04	-4.20

Growth Ratios

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	9.70	28.32	--	103.27	39.83
EBIT Growth (%)	164.30	3.17	--	182.70	49.07
Net Profit Growth (%)	153.25	-3.68	--	227.70	-55.96
EPS Growth (%)	153.25	-12.22	--	195.70	19.67
Book Value Growth (%)	237.03	123.52	--	184.20	170.12

Valuation Ratios

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Price / Earnings	0.00	52.56	--	35.40	0.00
Price / Book Value	0.00	5.66	--	6.92	0.00
Dividend Yield (%)	--	0.62	--	0.00	--
EV/EBITDA	0.63	29.91	--	22.26	7.06
Market Cap (₹ Cr)	0.00	6,238.89	--	4,696.51	0.00

Solvency Ratios

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debt to Equity	0.40	0.66	--	0.89	1.36
Short term debt to equity ratio	0.17	0.55	--	0.85	0.58
Current Ratio	1.40	1.72	--	1.66	1.25
Quick Ratio	0.92	0.25	--	1.03	0.28
Interest Coverage	10.60	4.89	--	4.84	-0.07

Operating Efficiency Ratios

	Brandman Retail	Thangamayil Jew	International Gemological Institute	Sky Gold And Diamonds	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	27.62	0.18	--	12.74	0.32
Asset Turnover	2.16	2.43	--	3.65	0.59
Receivable days	57.32	0.48	--	28.51	0.82
Inventory Days	65.82	117.73	--	34.10	272.59
Payable days	183.49	2.09	--	1.68	63.38
Cash Conversion Cycle	-60.35	116.12	--	60.94	210.04